[CNASIA] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 133.66%
YoY- 358.0%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 3,757 7,753 8,208 3,286 3,383 4,087 2,947 17.59%
PBT -1,701 -1,233 494 517 -1,533 -1,475 -181 345.94%
Tax 1,701 1,233 0 -1 1,533 1,475 181 345.94%
NP 0 0 494 516 0 0 0 -
-
NP to SH -1,701 -1,233 494 516 -1,533 -1,475 -179 349.25%
-
Tax Rate - - 0.00% 0.19% - - - -
Total Cost 3,757 7,753 7,714 2,770 3,383 4,087 2,947 17.59%
-
Net Worth 38,001 39,891 40,225 41,648 40,515 42,774 43,836 -9.09%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 38,001 39,891 40,225 41,648 40,515 42,774 43,836 -9.09%
NOSH 36,191 36,264 35,285 36,857 36,500 36,875 36,530 -0.62%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 6.02% 15.70% 0.00% 0.00% 0.00% -
ROE -4.48% -3.09% 1.23% 1.24% -3.78% -3.45% -0.41% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 10.38 21.38 23.26 8.92 9.27 11.08 8.07 18.29%
EPS -4.70 -3.40 1.40 1.40 -4.20 -4.00 -0.49 352.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.10 1.14 1.13 1.11 1.16 1.20 -8.52%
Adjusted Per Share Value based on latest NOSH - 36,857
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.46 3.02 3.20 1.28 1.32 1.59 1.15 17.26%
EPS -0.66 -0.48 0.19 0.20 -0.60 -0.57 -0.07 346.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1481 0.1554 0.1567 0.1623 0.1579 0.1667 0.1708 -9.07%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.82 0.84 0.80 0.52 0.54 0.70 1.25 -
P/RPS 7.90 3.93 3.44 5.83 5.83 6.32 15.49 -36.19%
P/EPS -17.45 -24.71 57.14 37.14 -12.86 -17.50 -255.10 -83.30%
EY -5.73 -4.05 1.75 2.69 -7.78 -5.71 -0.39 500.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.76 0.70 0.46 0.49 0.60 1.04 -17.46%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 21/02/02 19/11/01 29/08/01 28/05/01 28/02/01 27/11/00 -
Price 1.02 0.90 0.88 1.13 0.54 0.75 0.98 -
P/RPS 9.83 4.21 3.78 12.67 5.83 6.77 12.15 -13.18%
P/EPS -21.70 -26.47 62.86 80.71 -12.86 -18.75 -200.00 -77.28%
EY -4.61 -3.78 1.59 1.24 -7.78 -5.33 -0.50 340.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.82 0.77 1.00 0.49 0.65 0.82 11.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment