[CNASIA] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -349.6%
YoY- 16.41%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 6,344 3,266 3,757 7,753 8,208 3,286 3,383 52.01%
PBT 524 428 -1,701 -1,233 494 517 -1,533 -
Tax -2 0 1,701 1,233 0 -1 1,533 -
NP 522 428 0 0 494 516 0 -
-
NP to SH 522 428 -1,701 -1,233 494 516 -1,533 -
-
Tax Rate 0.38% 0.00% - - 0.00% 0.19% - -
Total Cost 5,822 2,838 3,757 7,753 7,714 2,770 3,383 43.56%
-
Net Worth 37,409 37,806 38,001 39,891 40,225 41,648 40,515 -5.17%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 37,409 37,806 38,001 39,891 40,225 41,648 40,515 -5.17%
NOSH 43,499 35,666 36,191 36,264 35,285 36,857 36,500 12.39%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 8.23% 13.10% 0.00% 0.00% 6.02% 15.70% 0.00% -
ROE 1.40% 1.13% -4.48% -3.09% 1.23% 1.24% -3.78% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 14.58 9.16 10.38 21.38 23.26 8.92 9.27 35.20%
EPS 1.20 1.20 -4.70 -3.40 1.40 1.40 -4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 1.06 1.05 1.10 1.14 1.13 1.11 -15.63%
Adjusted Per Share Value based on latest NOSH - 36,264
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.47 1.27 1.46 3.02 3.20 1.28 1.32 51.79%
EPS 0.20 0.17 -0.66 -0.48 0.19 0.20 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1458 0.1473 0.1481 0.1554 0.1567 0.1623 0.1579 -5.17%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.50 0.84 0.82 0.84 0.80 0.52 0.54 -
P/RPS 3.43 9.17 7.90 3.93 3.44 5.83 5.83 -29.76%
P/EPS 41.67 70.00 -17.45 -24.71 57.14 37.14 -12.86 -
EY 2.40 1.43 -5.73 -4.05 1.75 2.69 -7.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.79 0.78 0.76 0.70 0.46 0.49 11.88%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 22/05/02 21/02/02 19/11/01 29/08/01 28/05/01 -
Price 0.47 0.64 1.02 0.90 0.88 1.13 0.54 -
P/RPS 3.22 6.99 9.83 4.21 3.78 12.67 5.83 -32.65%
P/EPS 39.17 53.33 -21.70 -26.47 62.86 80.71 -12.86 -
EY 2.55 1.88 -4.61 -3.78 1.59 1.24 -7.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.60 0.97 0.82 0.77 1.00 0.49 7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment