[CNASIA] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -724.02%
YoY- 47.36%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 8,208 3,286 3,383 4,087 2,947 10,044 6,130 21.46%
PBT 494 517 -1,533 -1,475 -181 -211 -2,172 -
Tax 0 -1 1,533 1,475 181 211 2,172 -
NP 494 516 0 0 0 0 0 -
-
NP to SH 494 516 -1,533 -1,475 -179 -200 -2,185 -
-
Tax Rate 0.00% 0.19% - - - - - -
Total Cost 7,714 2,770 3,383 4,087 2,947 10,044 6,130 16.54%
-
Net Worth 40,225 41,648 40,515 42,774 43,836 43,636 43,627 -5.26%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 40,225 41,648 40,515 42,774 43,836 43,636 43,627 -5.26%
NOSH 35,285 36,857 36,500 36,875 36,530 36,363 36,056 -1.42%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.02% 15.70% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 1.23% 1.24% -3.78% -3.45% -0.41% -0.46% -5.01% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 23.26 8.92 9.27 11.08 8.07 27.62 17.00 23.22%
EPS 1.40 1.40 -4.20 -4.00 -0.49 -0.55 -6.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.13 1.11 1.16 1.20 1.20 1.21 -3.89%
Adjusted Per Share Value based on latest NOSH - 36,875
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.35 1.34 1.38 1.67 1.20 4.11 2.51 21.20%
EPS 0.20 0.21 -0.63 -0.60 -0.07 -0.08 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1644 0.1702 0.1656 0.1748 0.1792 0.1784 0.1783 -5.26%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.80 0.52 0.54 0.70 1.25 1.78 2.49 -
P/RPS 3.44 5.83 5.83 6.32 15.49 6.44 14.65 -61.90%
P/EPS 57.14 37.14 -12.86 -17.50 -255.10 -323.64 -41.09 -
EY 1.75 2.69 -7.78 -5.71 -0.39 -0.31 -2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.46 0.49 0.60 1.04 1.48 2.06 -51.27%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 29/08/01 28/05/01 28/02/01 27/11/00 25/08/00 12/06/00 -
Price 0.88 1.13 0.54 0.75 0.98 1.70 1.70 -
P/RPS 3.78 12.67 5.83 6.77 12.15 6.15 10.00 -47.68%
P/EPS 62.86 80.71 -12.86 -18.75 -200.00 -309.09 -28.05 -
EY 1.59 1.24 -7.78 -5.33 -0.50 -0.32 -3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.00 0.49 0.65 0.82 1.42 1.40 -32.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment