[CFM] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 110.64%
YoY- -82.01%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 9,498 10,588 14,471 10,562 9,781 10,405 16,588 -31.11%
PBT -940 -1,298 717 118 -590 -693 1,173 -
Tax -44 1,129 31 -67 -42 -301 -63 -21.33%
NP -984 -169 748 51 -632 -994 1,110 -
-
NP to SH -926 -136 784 68 -639 -983 1,101 -
-
Tax Rate - - -4.32% 56.78% - - 5.37% -
Total Cost 10,482 10,757 13,723 10,511 10,413 11,399 15,478 -22.93%
-
Net Worth 53,299 54,120 54,530 53,709 53,299 54,120 54,940 -2.00%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 53,299 54,120 54,530 53,709 53,299 54,120 54,940 -2.00%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -10.36% -1.60% 5.17% 0.48% -6.46% -9.55% 6.69% -
ROE -1.74% -0.25% 1.44% 0.13% -1.20% -1.82% 2.00% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 23.17 25.82 35.30 25.76 23.86 25.38 40.46 -31.10%
EPS -2.26 -0.33 1.91 0.17 -1.56 -2.40 2.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.32 1.33 1.31 1.30 1.32 1.34 -2.00%
Adjusted Per Share Value based on latest NOSH - 41,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 3.56 3.96 5.42 3.96 3.66 3.90 6.21 -31.06%
EPS -0.35 -0.05 0.29 0.03 -0.24 -0.37 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1996 0.2027 0.2042 0.2011 0.1996 0.2027 0.2057 -1.99%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.17 1.25 1.55 1.51 0.995 0.95 0.90 -
P/RPS 5.05 4.84 4.39 5.86 4.17 3.74 2.22 73.22%
P/EPS -51.80 -376.84 81.06 910.44 -63.84 -39.62 33.51 -
EY -1.93 -0.27 1.23 0.11 -1.57 -2.52 2.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.95 1.17 1.15 0.77 0.72 0.67 21.80%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 28/05/15 26/02/15 25/11/14 28/08/14 29/05/14 27/02/14 -
Price 1.30 1.20 1.31 1.49 1.40 0.95 0.90 -
P/RPS 5.61 4.65 3.71 5.78 5.87 3.74 2.22 85.84%
P/EPS -57.56 -361.76 68.51 898.38 -89.83 -39.62 33.51 -
EY -1.74 -0.28 1.46 0.11 -1.11 -2.52 2.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.91 0.98 1.14 1.08 0.72 0.67 30.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment