[CGB] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 123.1%
YoY- 226.86%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 47,435 63,500 57,945 59,456 39,455 47,044 40,112 11.86%
PBT 3,240 4,412 3,158 6,195 5,760 1,889 192 561.31%
Tax -1,060 -1,552 -1,176 -1,675 -1,364 0 -366 103.57%
NP 2,180 2,860 1,982 4,520 4,396 1,889 -174 -
-
NP to SH 395 2,044 856 3,023 1,355 1,889 -174 -
-
Tax Rate 32.72% 35.18% 37.24% 27.04% 23.68% 0.00% 190.62% -
Total Cost 45,255 60,640 55,963 54,936 35,059 45,155 40,286 8.08%
-
Net Worth 104,233 96,055 98,395 80,184 69,640 53,987 50,819 61.64%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 104,233 96,055 98,395 80,184 69,640 53,987 50,819 61.64%
NOSH 150,057 145,184 141,760 125,269 124,783 101,864 101,864 29.55%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.60% 4.50% 3.42% 7.60% 11.14% 4.02% -0.43% -
ROE 0.38% 2.13% 0.87% 3.77% 1.95% 3.50% -0.34% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 31.86 44.29 42.99 47.46 34.56 46.18 40.25 -14.46%
EPS 0.27 1.43 0.64 2.41 1.19 1.85 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.67 0.73 0.64 0.61 0.53 0.51 23.57%
Adjusted Per Share Value based on latest NOSH - 125,269
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.22 8.32 7.60 7.79 5.17 6.17 5.26 11.85%
EPS 0.05 0.27 0.11 0.40 0.18 0.25 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1366 0.1259 0.129 0.1051 0.0913 0.0708 0.0666 61.64%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.52 1.06 0.905 0.915 0.935 0.945 1.33 -
P/RPS 4.77 2.39 2.11 1.93 2.71 2.05 3.30 27.92%
P/EPS 573.00 74.35 142.50 37.92 78.78 50.96 -761.66 -
EY 0.17 1.35 0.70 2.64 1.27 1.96 -0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.58 1.24 1.43 1.53 1.78 2.61 -11.61%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 24/05/23 28/02/23 23/11/22 24/08/22 20/05/22 25/02/22 -
Price 2.30 1.29 1.06 0.895 0.96 0.94 0.95 -
P/RPS 7.22 2.91 2.47 1.89 2.78 2.04 2.36 111.17%
P/EPS 867.04 90.48 166.91 37.09 80.88 50.69 -544.04 -
EY 0.12 1.11 0.60 2.70 1.24 1.97 -0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 1.93 1.45 1.40 1.57 1.77 1.86 46.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment