[CGB] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 28.79%
YoY- 259.67%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 221,870 254,000 203,900 194,606 172,998 188,176 107,051 62.77%
PBT 15,304 17,648 17,001 18,458 15,298 7,556 -3,725 -
Tax -5,224 -6,208 -4,215 -4,052 -2,728 0 -374 482.79%
NP 10,080 11,440 12,786 14,406 12,570 7,556 -4,099 -
-
NP to SH 4,880 8,176 7,122 8,356 6,488 7,556 -4,099 -
-
Tax Rate 34.13% 35.18% 24.79% 21.95% 17.83% 0.00% - -
Total Cost 211,790 242,560 191,114 180,200 160,428 180,620 111,150 53.87%
-
Net Worth 104,233 96,055 98,395 80,184 69,640 53,987 50,819 61.64%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 104,233 96,055 98,395 80,184 69,640 53,987 50,819 61.64%
NOSH 150,057 145,184 141,760 125,269 124,783 101,864 101,864 29.55%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.54% 4.50% 6.27% 7.40% 7.27% 4.02% -3.83% -
ROE 4.68% 8.51% 7.24% 10.42% 9.32% 14.00% -8.07% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 149.00 177.17 151.27 155.33 151.53 184.73 107.43 24.44%
EPS 3.34 5.72 5.98 7.33 6.00 7.40 -4.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.67 0.73 0.64 0.61 0.53 0.51 23.57%
Adjusted Per Share Value based on latest NOSH - 125,269
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 29.08 33.30 26.73 25.51 22.68 24.67 14.03 62.78%
EPS 0.64 1.07 0.93 1.10 0.85 0.99 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1366 0.1259 0.129 0.1051 0.0913 0.0708 0.0666 61.64%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.52 1.06 0.905 0.915 0.935 0.945 1.33 -
P/RPS 1.02 0.60 0.60 0.59 0.62 0.51 1.24 -12.23%
P/EPS 46.38 18.59 17.13 13.72 16.45 12.74 -32.33 -
EY 2.16 5.38 5.84 7.29 6.08 7.85 -3.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.58 1.24 1.43 1.53 1.78 2.61 -11.61%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 24/05/23 28/02/23 23/11/22 24/08/22 20/05/22 25/02/22 -
Price 2.30 1.29 1.06 0.895 0.96 0.94 0.95 -
P/RPS 1.54 0.73 0.70 0.58 0.63 0.51 0.88 45.36%
P/EPS 70.18 22.62 20.06 13.42 16.89 12.67 -23.09 -
EY 1.42 4.42 4.98 7.45 5.92 7.89 -4.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 1.93 1.45 1.40 1.57 1.77 1.86 46.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment