[LEESK] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 100.0%
YoY- 149.77%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 14,624 22,608 22,188 18,186 17,790 16,875 15,531 -3.94%
PBT 430 1,431 2,446 1,214 532 601 587 -18.78%
Tax -85 -65 -529 -150 0 0 -347 -60.95%
NP 345 1,366 1,917 1,064 532 601 240 27.45%
-
NP to SH 345 1,366 1,917 1,064 532 601 240 27.45%
-
Tax Rate 19.77% 4.54% 21.63% 12.36% 0.00% 0.00% 59.11% -
Total Cost 14,279 21,242 20,271 17,122 17,258 16,274 15,291 -4.47%
-
Net Worth 33,563 33,563 31,885 30,206 28,528 28,528 29,142 9.90%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 33,563 33,563 31,885 30,206 28,528 28,528 29,142 9.90%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 2.36% 6.04% 8.64% 5.85% 2.99% 3.56% 1.55% -
ROE 1.03% 4.07% 6.01% 3.52% 1.86% 2.11% 0.82% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 8.71 13.47 13.22 10.84 10.60 10.06 9.06 -2.59%
EPS 0.21 0.81 1.14 0.63 0.32 0.36 0.14 31.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.19 0.18 0.17 0.17 0.17 11.47%
Adjusted Per Share Value based on latest NOSH - 167,816
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 5.81 8.98 8.81 7.22 7.07 6.70 6.17 -3.93%
EPS 0.14 0.54 0.76 0.42 0.21 0.24 0.10 25.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1333 0.1333 0.1267 0.12 0.1133 0.1133 0.1158 9.86%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.235 0.305 0.165 0.20 0.18 0.15 0.14 -
P/RPS 2.70 2.26 1.25 1.85 1.70 1.49 1.54 45.54%
P/EPS 114.31 37.47 14.44 31.54 56.78 41.88 110.60 2.23%
EY 0.87 2.67 6.92 3.17 1.76 2.39 0.90 -2.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.53 0.87 1.11 1.06 0.88 0.82 27.54%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 28/05/15 25/02/15 27/11/14 28/08/14 27/05/14 26/02/14 -
Price 0.275 0.29 0.185 0.175 0.20 0.145 0.155 -
P/RPS 3.16 2.15 1.40 1.61 1.89 1.44 1.70 51.35%
P/EPS 133.77 35.63 16.20 27.60 63.09 40.49 122.45 6.08%
EY 0.75 2.81 6.17 3.62 1.59 2.47 0.82 -5.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.45 0.97 0.97 1.18 0.85 0.91 32.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment