[PGF] QoQ Quarter Result on 30-Nov-2006 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
18-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
30-Nov-2006 [#3]
Profit Trend
QoQ- -83.77%
YoY- 128.46%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Revenue 9,908 11,546 7,647 8,050 8,692 9,543 8,293 12.55%
PBT 2,069 2,327 2,817 378 659 760 -98,542 -
Tax -586 -513 1,290 -341 -431 -298 31,384 -
NP 1,483 1,814 4,107 37 228 462 -67,158 -
-
NP to SH 1,483 1,814 4,107 37 228 462 -67,158 -
-
Tax Rate 28.32% 22.05% -45.79% 90.21% 65.40% 39.21% - -
Total Cost 8,425 9,732 3,540 8,013 8,464 9,081 75,451 -76.71%
-
Net Worth 71,168 69,638 67,680 74,370 65,452 63,596 63,719 7.62%
Dividend
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Net Worth 71,168 69,638 67,680 74,370 65,452 63,596 63,719 7.62%
NOSH 159,462 160,530 160,000 185,000 162,857 159,310 159,978 -0.21%
Ratio Analysis
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
NP Margin 14.97% 15.71% 53.71% 0.46% 2.62% 4.84% -809.82% -
ROE 2.08% 2.60% 6.07% 0.05% 0.35% 0.73% -105.40% -
Per Share
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 6.21 7.19 4.78 4.35 5.34 5.99 5.18 12.81%
EPS 0.93 1.13 2.57 0.02 0.14 0.29 -41.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4463 0.4338 0.423 0.402 0.4019 0.3992 0.3983 7.85%
Adjusted Per Share Value based on latest NOSH - 185,000
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
RPS 5.11 5.95 3.94 4.15 4.48 4.92 4.28 12.50%
EPS 0.76 0.94 2.12 0.02 0.12 0.24 -34.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3669 0.359 0.349 0.3834 0.3375 0.3279 0.3285 7.62%
Price Multiplier on Financial Quarter End Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 -
Price 0.26 0.17 0.19 0.18 0.17 0.14 0.12 -
P/RPS 4.18 2.36 3.98 4.14 3.19 2.34 2.31 48.33%
P/EPS 27.96 15.04 7.40 900.00 121.43 48.28 -0.29 -
EY 3.58 6.65 13.51 0.11 0.82 2.07 -349.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.39 0.45 0.45 0.42 0.35 0.30 55.00%
Price Multiplier on Announcement Date
31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 CAGR
Date 23/10/07 16/07/07 24/04/07 18/01/07 31/10/06 17/07/06 28/04/06 -
Price 0.34 0.23 0.19 0.17 0.19 0.19 0.14 -
P/RPS 5.47 3.20 3.98 3.91 3.56 3.17 2.70 59.90%
P/EPS 36.56 20.35 7.40 850.00 135.71 65.52 -0.33 -
EY 2.74 4.91 13.51 0.12 0.74 1.53 -299.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.53 0.45 0.42 0.47 0.48 0.35 67.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment