[PGF] YoY Cumulative Quarter Result on 30-Nov-2006 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
18-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
30-Nov-2006 [#3]
Profit Trend
QoQ- 5.36%
YoY- 1515.56%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 27,795 31,046 31,703 26,285 23,069 26,059 24,473 2.14%
PBT 3,752 -2,291 6,532 1,797 785 1,650 323 50.43%
Tax -1,559 -1,551 -2,009 -1,070 -740 -1,295 53 -
NP 2,193 -3,842 4,523 727 45 355 376 34.12%
-
NP to SH 2,193 -3,842 4,523 727 45 355 376 34.12%
-
Tax Rate 41.55% - 30.76% 59.54% 94.27% 78.48% -16.41% -
Total Cost 25,602 34,888 27,180 25,558 23,024 25,704 24,097 1.01%
-
Net Worth 77,507 71,044 71,952 64,945 135,269 132,011 139,292 -9.29%
Dividend
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 77,507 71,044 71,952 64,945 135,269 132,011 139,292 -9.29%
NOSH 160,072 160,083 159,823 161,555 150,000 161,363 156,666 0.35%
Ratio Analysis
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin 7.89% -12.38% 14.27% 2.77% 0.20% 1.36% 1.54% -
ROE 2.83% -5.41% 6.29% 1.12% 0.03% 0.27% 0.27% -
Per Share
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 17.36 19.39 19.84 16.27 15.38 16.15 15.62 1.77%
EPS 1.37 -2.40 2.83 0.45 0.03 0.22 0.24 33.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4842 0.4438 0.4502 0.402 0.9018 0.8181 0.8891 -9.62%
Adjusted Per Share Value based on latest NOSH - 185,000
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 14.34 16.02 16.36 13.56 11.90 13.44 12.63 2.13%
EPS 1.13 -1.98 2.33 0.38 0.02 0.18 0.19 34.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3999 0.3665 0.3712 0.3351 0.6979 0.6811 0.7186 -9.29%
Price Multiplier on Financial Quarter End Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 -
Price 0.37 0.38 0.30 0.18 0.14 0.34 0.34 -
P/RPS 2.13 1.96 1.51 1.11 0.91 2.11 2.18 -0.38%
P/EPS 27.01 -15.83 10.60 40.00 466.67 154.55 141.67 -24.11%
EY 3.70 -6.32 9.43 2.50 0.21 0.65 0.71 31.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.86 0.67 0.45 0.16 0.42 0.38 12.23%
Price Multiplier on Announcement Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 22/01/10 20/01/09 25/01/08 18/01/07 25/01/06 31/01/05 20/01/04 -
Price 0.38 0.40 0.34 0.17 0.11 0.34 0.34 -
P/RPS 2.19 2.06 1.71 1.04 0.72 2.11 2.18 0.07%
P/EPS 27.74 -16.67 12.01 37.78 366.67 154.55 141.67 -23.77%
EY 3.61 -6.00 8.32 2.65 0.27 0.65 0.71 31.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.90 0.76 0.42 0.12 0.42 0.38 12.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment