[SCIPACK] QoQ Quarter Result on 30-Apr-2020 [#3]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- -25.94%
YoY- 1228.06%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 161,342 156,678 155,774 151,976 158,963 152,564 123,275 19.55%
PBT 16,121 17,183 13,123 15,199 20,025 14,955 819 622.46%
Tax -963 -4,351 -3,473 -3,851 -4,662 -3,651 -502 54.08%
NP 15,158 12,832 9,650 11,348 15,363 11,304 317 1202.06%
-
NP to SH 15,097 12,788 11,225 10,837 14,632 10,976 -305 -
-
Tax Rate 5.97% 25.32% 26.46% 25.34% 23.28% 24.41% 61.29% -
Total Cost 146,184 143,846 146,124 140,628 143,600 141,260 122,958 12.16%
-
Net Worth 271,707 265,152 252,057 245,511 232,417 216,049 206,229 20.08%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - 9,820 6,546 - - - -
Div Payout % - - 87.49% 60.41% - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 271,707 265,152 252,057 245,511 232,417 216,049 206,229 20.08%
NOSH 327,922 327,899 327,898 327,898 327,898 327,898 327,898 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 9.39% 8.19% 6.19% 7.47% 9.66% 7.41% 0.26% -
ROE 5.56% 4.82% 4.45% 4.41% 6.30% 5.08% -0.15% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 49.29 47.86 47.59 46.43 48.56 46.61 37.66 19.55%
EPS 4.61 3.91 3.43 3.31 4.47 3.35 -0.09 -
DPS 0.00 0.00 3.00 2.00 0.00 0.00 0.00 -
NAPS 0.83 0.81 0.77 0.75 0.71 0.66 0.63 20.07%
Adjusted Per Share Value based on latest NOSH - 327,898
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 45.94 44.62 44.36 43.28 45.27 43.44 35.10 19.55%
EPS 4.30 3.64 3.20 3.09 4.17 3.13 -0.09 -
DPS 0.00 0.00 2.80 1.86 0.00 0.00 0.00 -
NAPS 0.7737 0.7551 0.7178 0.6991 0.6618 0.6152 0.5873 20.07%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 2.46 2.61 2.78 2.08 2.23 2.05 1.80 -
P/RPS 4.99 5.45 5.84 4.48 4.59 4.40 4.78 2.89%
P/EPS 53.34 66.81 81.07 62.83 49.89 61.14 -1,931.89 -
EY 1.87 1.50 1.23 1.59 2.00 1.64 -0.05 -
DY 0.00 0.00 1.08 0.96 0.00 0.00 0.00 -
P/NAPS 2.96 3.22 3.61 2.77 3.14 3.11 2.86 2.30%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 09/03/21 16/12/20 17/09/20 22/06/20 09/03/20 02/12/19 25/09/19 -
Price 2.35 2.65 2.68 2.45 2.25 2.27 1.71 -
P/RPS 4.77 5.54 5.63 5.28 4.63 4.87 4.54 3.33%
P/EPS 50.96 67.84 78.16 74.01 50.34 67.70 -1,835.30 -
EY 1.96 1.47 1.28 1.35 1.99 1.48 -0.05 -
DY 0.00 0.00 1.12 0.82 0.00 0.00 0.00 -
P/NAPS 2.83 3.27 3.48 3.27 3.17 3.44 2.71 2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment