[SCIPACK] QoQ Quarter Result on 31-Oct-2019 [#1]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
02-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Oct-2019 [#1]
Profit Trend
QoQ- 3698.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 CAGR
Revenue 155,774 151,976 158,963 152,564 123,275 34,484 110,821 29.00%
PBT 13,123 15,199 20,025 14,955 819 1,058 2,380 258.56%
Tax -3,473 -3,851 -4,662 -3,651 -502 -112 -226 671.81%
NP 9,650 11,348 15,363 11,304 317 946 2,154 206.99%
-
NP to SH 11,225 10,837 14,632 10,976 -305 816 1,546 340.52%
-
Tax Rate 26.46% 25.34% 23.28% 24.41% 61.29% 10.59% 9.50% -
Total Cost 146,124 140,628 143,600 141,260 122,958 33,538 108,667 24.79%
-
Net Worth 252,057 245,511 232,417 216,049 206,229 199,682 196,408 20.51%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 CAGR
Div 9,820 6,546 - - - - - -
Div Payout % 87.49% 60.41% - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 CAGR
Net Worth 252,057 245,511 232,417 216,049 206,229 199,682 196,408 20.51%
NOSH 327,898 327,898 327,898 327,898 327,898 327,898 327,898 0.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 CAGR
NP Margin 6.19% 7.47% 9.66% 7.41% 0.26% 2.74% 1.94% -
ROE 4.45% 4.41% 6.30% 5.08% -0.15% 0.41% 0.79% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 CAGR
RPS 47.59 46.43 48.56 46.61 37.66 10.53 33.85 29.02%
EPS 3.43 3.31 4.47 3.35 -0.09 0.25 0.47 342.20%
DPS 3.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.75 0.71 0.66 0.63 0.61 0.60 20.51%
Adjusted Per Share Value based on latest NOSH - 327,898
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 CAGR
RPS 44.36 43.28 45.27 43.44 35.10 9.82 31.56 28.99%
EPS 3.20 3.09 4.17 3.13 -0.09 0.23 0.44 341.06%
DPS 2.80 1.86 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7178 0.6991 0.6618 0.6152 0.5873 0.5686 0.5593 20.51%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 29/03/19 -
Price 2.78 2.08 2.23 2.05 1.80 2.32 1.63 -
P/RPS 5.84 4.48 4.59 4.40 4.78 22.02 4.81 15.61%
P/EPS 81.07 62.83 49.89 61.14 -1,931.89 930.70 345.13 -66.15%
EY 1.23 1.59 2.00 1.64 -0.05 0.11 0.29 194.67%
DY 1.08 0.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.61 2.77 3.14 3.11 2.86 3.80 2.72 23.58%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 CAGR
Date 17/09/20 22/06/20 09/03/20 02/12/19 25/09/19 25/06/19 14/05/19 -
Price 2.68 2.45 2.25 2.27 1.71 1.91 2.20 -
P/RPS 5.63 5.28 4.63 4.87 4.54 18.13 6.50 -10.19%
P/EPS 78.16 74.01 50.34 67.70 -1,835.30 766.22 465.83 -73.68%
EY 1.28 1.35 1.99 1.48 -0.05 0.13 0.21 286.48%
DY 1.12 0.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 3.27 3.17 3.44 2.71 3.13 3.67 -3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment