[SCIPACK] QoQ Quarter Result on 31-Jul-2022 [#4]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
28-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- 10.14%
YoY- 27.75%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 177,488 198,061 213,916 191,836 207,431 194,467 180,315 -1.05%
PBT 12,830 15,415 16,199 10,158 11,621 11,665 9,058 26.20%
Tax -2,540 -1,866 -3,564 1,026 -1,297 -321 407 -
NP 10,290 13,549 12,635 11,184 10,324 11,344 9,465 5.74%
-
NP to SH 10,138 13,377 12,275 11,353 10,308 11,690 9,800 2.29%
-
Tax Rate 19.80% 12.11% 22.00% -10.10% 11.16% 2.75% -4.49% -
Total Cost 167,198 184,512 201,281 180,652 197,107 183,123 170,850 -1.43%
-
Net Worth 392,695 378,670 378,670 353,029 297,908 288,087 284,813 23.95%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 8,765 - - 8,405 - - 8,184 4.69%
Div Payout % 86.46% - - 74.04% - - 83.51% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 392,695 378,670 378,670 353,029 297,908 288,087 284,813 23.95%
NOSH 351,171 351,171 351,171 351,171 327,922 327,922 327,922 4.68%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 5.80% 6.84% 5.91% 5.83% 4.98% 5.83% 5.25% -
ROE 2.58% 3.53% 3.24% 3.22% 3.46% 4.06% 3.44% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 50.62 56.49 61.01 57.06 63.36 59.40 55.08 -5.48%
EPS 2.89 3.82 3.50 3.38 3.15 3.57 2.99 -2.24%
DPS 2.50 0.00 0.00 2.50 0.00 0.00 2.50 0.00%
NAPS 1.12 1.08 1.08 1.05 0.91 0.88 0.87 18.39%
Adjusted Per Share Value based on latest NOSH - 351,171
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 50.87 56.76 61.31 54.98 59.45 55.73 51.68 -1.05%
EPS 2.91 3.83 3.52 3.25 2.95 3.35 2.81 2.36%
DPS 2.51 0.00 0.00 2.41 0.00 0.00 2.35 4.50%
NAPS 1.1255 1.0853 1.0853 1.0118 0.8538 0.8257 0.8163 23.95%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 2.32 2.43 2.11 2.11 2.35 2.38 2.71 -
P/RPS 4.58 4.30 3.46 3.70 3.71 4.01 4.92 -4.67%
P/EPS 80.24 63.69 60.27 62.49 74.63 66.65 90.53 -7.74%
EY 1.25 1.57 1.66 1.60 1.34 1.50 1.10 8.92%
DY 1.08 0.00 0.00 1.18 0.00 0.00 0.92 11.31%
P/NAPS 2.07 2.25 1.95 2.01 2.58 2.70 3.11 -23.82%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 19/06/23 13/03/23 06/12/22 28/09/22 10/06/22 11/03/22 07/12/21 -
Price 2.24 2.37 2.34 2.35 2.23 2.32 2.60 -
P/RPS 4.43 4.20 3.84 4.12 3.52 3.91 4.72 -4.15%
P/EPS 77.47 62.12 66.84 69.60 70.82 64.97 86.85 -7.35%
EY 1.29 1.61 1.50 1.44 1.41 1.54 1.15 7.98%
DY 1.12 0.00 0.00 1.06 0.00 0.00 0.96 10.85%
P/NAPS 2.00 2.19 2.17 2.24 2.45 2.64 2.99 -23.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment