[SCIPACK] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
12-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 46.39%
YoY- -27.31%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 26,614 27,370 26,948 24,300 22,363 24,177 23,586 8.36%
PBT 2,286 2,661 2,420 1,813 1,453 2,476 3,150 -19.19%
Tax -163 -107 -107 -453 -524 -212 -366 -41.59%
NP 2,123 2,554 2,313 1,360 929 2,264 2,784 -16.49%
-
NP to SH 2,123 2,554 2,313 1,360 929 2,264 2,784 -16.49%
-
Tax Rate 7.13% 4.02% 4.42% 24.99% 36.06% 8.56% 11.62% -
Total Cost 24,491 24,816 24,635 22,940 21,434 21,913 20,802 11.46%
-
Net Worth 84,920 81,217 89,050 102,679 86,728 84,334 80,735 3.41%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 84,920 81,217 89,050 102,679 86,728 84,334 80,735 3.41%
NOSH 53,075 51,080 57,825 68,000 58,600 56,600 30,933 43.18%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.98% 9.33% 8.58% 5.60% 4.15% 9.36% 11.80% -
ROE 2.50% 3.14% 2.60% 1.32% 1.07% 2.68% 3.45% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 50.14 53.58 46.60 35.74 38.16 42.72 76.25 -24.32%
EPS 4.00 5.00 4.00 2.00 2.00 4.00 9.00 -41.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.59 1.54 1.51 1.48 1.49 2.61 -27.77%
Adjusted Per Share Value based on latest NOSH - 68,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.63 7.84 7.72 6.96 6.41 6.93 6.76 8.38%
EPS 0.61 0.73 0.66 0.39 0.27 0.65 0.80 -16.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2434 0.2328 0.2552 0.2943 0.2486 0.2417 0.2314 3.41%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.90 0.71 0.77 0.66 0.70 1.03 2.11 -
P/RPS 1.79 1.33 1.65 1.85 1.83 2.41 2.77 -25.19%
P/EPS 22.50 14.20 19.25 33.00 44.16 25.75 23.44 -2.68%
EY 4.44 7.04 5.19 3.03 2.26 3.88 4.27 2.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.45 0.50 0.44 0.47 0.69 0.81 -21.76%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 21/02/02 21/11/01 03/10/01 11/05/01 28/02/01 10/11/00 03/08/00 -
Price 0.89 0.82 0.75 0.67 0.70 0.91 2.36 -
P/RPS 1.77 1.53 1.61 1.87 1.83 2.13 3.10 -31.10%
P/EPS 22.25 16.40 18.75 33.50 44.16 22.75 26.22 -10.34%
EY 4.49 6.10 5.33 2.99 2.26 4.40 3.81 11.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.52 0.49 0.44 0.47 0.61 0.90 -27.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment