[BHIC] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -70.03%
YoY- -763.7%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 15,472 31,372 40,223 47,825 51,543 126,838 65,954 -61.99%
PBT -13,429 -80,198 -436,303 -65,444 -37,519 -506,548 -44,678 -55.16%
Tax -261 1,356 -490 -918 4,359 96,078 7,236 -
NP -13,690 -78,842 -436,793 -66,362 -33,160 -410,470 -37,442 -48.89%
-
NP to SH -13,910 -52,517 -391,432 -56,381 -33,160 -410,470 -37,442 -48.35%
-
Tax Rate - - - - - - - -
Total Cost 29,162 110,214 477,016 114,187 84,703 537,308 103,396 -57.02%
-
Net Worth -470,050 -423,077 -1,190,747 -805,940 -751,974 193,734 -175,695 92.83%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth -470,050 -423,077 -1,190,747 -805,940 -751,974 193,734 -175,695 92.83%
NOSH 174,092 174,106 174,085 174,069 174,068 171,446 170,578 1.36%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -88.48% -251.31% -1,085.93% -138.76% -64.33% -323.62% -56.77% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -211.87% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 8.89 18.02 23.11 27.47 29.61 73.98 38.66 -62.49%
EPS -7.99 -30.17 -224.85 -32.39 -19.05 -239.42 -21.95 -49.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.70 -2.43 -6.84 -4.63 -4.32 1.13 -1.03 90.22%
Adjusted Per Share Value based on latest NOSH - 174,069
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 2.74 5.56 7.13 8.48 9.13 22.48 11.69 -62.01%
EPS -2.47 -9.31 -69.37 -9.99 -5.88 -72.74 -6.64 -48.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.833 -0.7498 -2.1102 -1.4283 -1.3326 0.3433 -0.3114 92.81%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 1.98 2.20 4.88 4.62 6.65 4.53 8.00 -
P/RPS 22.28 12.21 21.12 16.82 22.46 6.12 20.69 5.06%
P/EPS -24.78 -7.29 -2.17 -14.26 -34.91 -1.89 -36.45 -22.70%
EY -4.04 -13.71 -46.08 -7.01 -2.86 -52.85 -2.74 29.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 4.01 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 26/05/06 28/02/06 29/11/05 30/08/05 19/05/05 28/02/05 30/11/04 -
Price 1.98 2.17 3.35 4.75 4.10 3.62 5.50 -
P/RPS 22.28 12.04 14.50 17.29 13.85 4.89 14.22 34.93%
P/EPS -24.78 -7.19 -1.49 -14.67 -21.52 -1.51 -25.06 -0.74%
EY -4.04 -13.90 -67.12 -6.82 -4.65 -66.14 -3.99 0.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 3.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment