[MJPERAK] QoQ Quarter Result on 31-Mar-2003 [#1]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 85.32%
YoY- -16.44%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 203 5 78 1,520 2,271 3,485 3,977 -86.16%
PBT -4,660 -2,066 -2,055 -1,551 -10,568 -1,261 -1,483 114.08%
Tax 0 0 0 0 0 0 0 -
NP -4,660 -2,066 -2,055 -1,551 -10,568 -1,261 -1,483 114.08%
-
NP to SH -4,660 -2,066 -2,055 -1,551 -10,568 -1,261 -1,483 114.08%
-
Tax Rate - - - - - - - -
Total Cost 4,863 2,071 2,133 3,071 12,839 4,746 5,460 -7.40%
-
Net Worth -57,341 -53,083 -50,866 -48,862 -47,367 -36,794 -35,503 37.53%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth -57,341 -53,083 -50,866 -48,862 -47,367 -36,794 -35,503 37.53%
NOSH 18,497 18,495 18,496 18,508 18,502 18,489 18,491 0.02%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -2,295.57% -41,320.00% -2,634.62% -102.04% -465.35% -36.18% -37.29% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 1.10 0.03 0.42 8.21 12.27 18.85 21.51 -86.14%
EPS -25.19 -11.17 -11.11 -8.38 -57.12 -6.82 -8.02 114.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.10 -2.87 -2.75 -2.64 -2.56 -1.99 -1.92 37.50%
Adjusted Per Share Value based on latest NOSH - 18,508
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 0.07 0.00 0.03 0.53 0.79 1.22 1.39 -86.28%
EPS -1.63 -0.72 -0.72 -0.54 -3.70 -0.44 -0.52 113.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2006 -0.1857 -0.1779 -0.1709 -0.1657 -0.1287 -0.1242 37.53%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 0.51 0.51 0.51 0.51 0.51 0.51 0.93 -
P/RPS 46.47 1,886.59 120.94 6.21 4.16 2.71 4.32 385.19%
P/EPS -2.02 -4.57 -4.59 -6.09 -0.89 -7.48 -11.60 -68.71%
EY -49.40 -21.90 -21.78 -16.43 -111.99 -13.37 -8.62 219.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 20/01/04 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 -
Price 0.51 0.51 0.51 0.51 0.51 0.51 0.51 -
P/RPS 46.47 1,886.59 120.94 6.21 4.16 2.71 2.37 623.20%
P/EPS -2.02 -4.57 -4.59 -6.09 -0.89 -7.48 -6.36 -53.35%
EY -49.40 -21.90 -21.78 -16.43 -111.99 -13.37 -15.73 114.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment