[MJPERAK] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 53.81%
YoY- -137.69%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue -2,204 5,425 2,148 914 4,017 19,167 1,374 -
PBT -6,592 2,757 826 -3,383 -7,129 15,373 -1,811 136.07%
Tax -88 -154 62 0 0 -1,899 -59 30.44%
NP -6,680 2,603 888 -3,383 -7,129 13,474 -1,870 133.13%
-
NP to SH -6,472 2,570 259 -3,380 -7,317 13,470 -1,672 145.92%
-
Tax Rate - 5.59% -7.51% - - 12.35% - -
Total Cost 4,476 2,822 1,260 4,297 11,146 5,693 3,244 23.86%
-
Net Worth 172,225 179,936 177,366 177,366 179,936 218,494 205,641 -11.12%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 172,225 179,936 177,366 177,366 179,936 218,494 205,641 -11.12%
NOSH 257,052 257,052 257,052 257,052 257,052 257,052 257,052 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 0.00% 47.98% 41.34% -370.13% -177.47% 70.30% -136.10% -
ROE -3.76% 1.43% 0.15% -1.91% -4.07% 6.16% -0.81% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.00 2.11 0.84 0.36 1.56 7.46 0.53 -
EPS -2.52 1.00 0.10 -1.32 -2.85 5.24 -0.65 146.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.70 0.69 0.69 0.70 0.85 0.80 -11.12%
Adjusted Per Share Value based on latest NOSH - 257,052
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 0.00 1.90 0.75 0.32 1.41 6.70 0.48 -
EPS -2.26 0.90 0.09 -1.18 -2.56 4.71 -0.58 147.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6024 0.6294 0.6204 0.6204 0.6294 0.7643 0.7193 -11.12%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.37 0.185 0.22 0.21 0.215 0.30 0.265 -
P/RPS 0.00 8.77 26.33 59.06 13.76 4.02 49.58 -
P/EPS -14.70 18.50 218.35 -15.97 -7.55 5.72 -40.74 -49.22%
EY -6.80 5.40 0.46 -6.26 -13.24 17.47 -2.45 97.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.26 0.32 0.30 0.31 0.35 0.33 40.44%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 28/11/19 27/08/19 21/05/19 28/02/19 26/11/18 27/08/18 -
Price 0.36 0.345 0.205 0.23 0.23 0.215 0.34 -
P/RPS 0.00 16.35 24.53 64.68 14.72 2.88 63.61 -
P/EPS -14.30 34.51 203.46 -17.49 -8.08 4.10 -52.27 -57.75%
EY -6.99 2.90 0.49 -5.72 -12.38 24.37 -1.91 136.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.49 0.30 0.33 0.33 0.25 0.43 16.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment