[MJPERAK] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -3.64%
YoY- 3806.03%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 4,855 5,055 5,135 5,401 649 18,421 1,395 129.13%
PBT -9,737 -3,086 -2,347 5,166 743 -10,717 -7,231 21.87%
Tax -257 -125 -130 -542 3,995 334 -238 5.23%
NP -9,994 -3,211 -2,477 4,624 4,738 -10,383 -7,469 21.36%
-
NP to SH -10,217 -3,318 -2,583 4,531 4,702 -10,354 -7,469 23.15%
-
Tax Rate - - - 10.49% -537.69% - - -
Total Cost 14,849 8,266 7,612 777 -4,089 28,804 8,864 40.91%
-
Net Worth 187,718 199,095 201,939 204,783 201,939 196,251 204,783 -5.62%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 187,718 199,095 201,939 204,783 201,939 196,251 204,783 -5.62%
NOSH 284,421 284,421 284,421 284,421 284,421 284,421 284,421 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -205.85% -63.52% -48.24% 85.61% 730.05% -56.37% -535.41% -
ROE -5.44% -1.67% -1.28% 2.21% 2.33% -5.28% -3.65% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.71 1.78 1.81 1.90 0.23 6.48 0.49 129.55%
EPS -3.59 -1.17 -0.91 1.59 1.65 -3.65 -2.63 22.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.70 0.71 0.72 0.71 0.69 0.72 -5.62%
Adjusted Per Share Value based on latest NOSH - 284,421
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.70 1.77 1.80 1.89 0.23 6.44 0.49 128.65%
EPS -3.57 -1.16 -0.90 1.58 1.64 -3.62 -2.61 23.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6566 0.6964 0.7064 0.7163 0.7064 0.6865 0.7163 -5.62%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.335 0.32 0.23 0.225 0.25 0.245 0.35 -
P/RPS 19.63 18.00 12.74 11.85 109.56 3.78 71.36 -57.60%
P/EPS -9.33 -27.43 -25.33 14.12 15.12 -6.73 -13.33 -21.11%
EY -10.72 -3.65 -3.95 7.08 6.61 -14.86 -7.50 26.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.46 0.32 0.31 0.35 0.36 0.49 2.69%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 30/11/23 29/08/23 23/05/23 28/02/23 30/11/22 29/08/22 -
Price 0.31 0.32 0.32 0.245 0.225 0.235 0.31 -
P/RPS 18.16 18.00 17.72 12.90 98.61 3.63 63.20 -56.35%
P/EPS -8.63 -27.43 -35.24 15.38 13.61 -6.46 -11.80 -18.77%
EY -11.59 -3.65 -2.84 6.50 7.35 -15.49 -8.47 23.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.45 0.34 0.32 0.34 0.43 6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment