[ATAIMS] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 268.9%
YoY- -84.73%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 29,157 26,866 42,195 41,436 38,808 33,928 39,814 -18.76%
PBT -3,321 -2,855 -3,962 831 -726 403 4,016 -
Tax -54 1,843 513 -353 443 -525 -10 208.11%
NP -3,375 -1,012 -3,449 478 -283 -122 4,006 -
-
NP to SH -3,375 -1,012 -3,449 478 -283 -122 4,006 -
-
Tax Rate - - - 42.48% - 130.27% 0.25% -
Total Cost 32,532 27,878 45,644 40,958 39,091 34,050 35,808 -6.20%
-
Net Worth 36,790 40,104 41,189 44,381 44,598 43,928 43,992 -11.24%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 36,790 40,104 41,189 44,381 44,598 43,928 43,992 -11.24%
NOSH 104,489 104,329 104,515 103,913 104,814 104,047 104,322 0.10%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -11.58% -3.77% -8.17% 1.15% -0.73% -0.36% 10.06% -
ROE -9.17% -2.52% -8.37% 1.08% -0.63% -0.28% 9.11% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 27.90 25.75 40.37 39.88 37.03 32.61 38.16 -18.85%
EPS -3.23 -0.97 -3.30 0.46 0.27 -0.12 3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3521 0.3844 0.3941 0.4271 0.4255 0.4222 0.4217 -11.34%
Adjusted Per Share Value based on latest NOSH - 103,913
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.42 2.23 3.50 3.44 3.22 2.82 3.30 -18.69%
EPS -0.28 -0.08 -0.29 0.04 -0.02 -0.01 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.0333 0.0342 0.0368 0.037 0.0365 0.0365 -11.29%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.12 0.09 0.12 0.16 0.16 0.16 0.19 -
P/RPS 0.43 0.35 0.30 0.40 0.43 0.49 0.50 -9.57%
P/EPS -3.72 -9.28 -3.64 34.78 -59.26 -136.46 4.95 -
EY -26.92 -10.78 -27.50 2.88 -1.69 -0.73 20.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.23 0.30 0.37 0.38 0.38 0.45 -17.05%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 28/05/09 26/02/09 28/11/08 29/08/08 30/05/08 27/02/08 -
Price 0.16 0.10 0.08 0.10 0.17 0.18 0.18 -
P/RPS 0.57 0.39 0.20 0.25 0.46 0.55 0.47 13.73%
P/EPS -4.95 -10.31 -2.42 21.74 -62.96 -153.51 4.69 -
EY -20.19 -9.70 -41.25 4.60 -1.59 -0.65 21.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.26 0.20 0.23 0.40 0.43 0.43 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment