[ATAIMS] QoQ Cumulative Quarter Result on 30-Sep-2008 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 168.9%
YoY- -96.61%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 29,157 149,305 122,439 80,244 38,808 143,177 109,249 -58.58%
PBT -3,321 -6,712 -3,857 105 -726 10,693 10,290 -
Tax -54 2,446 603 90 443 -1,057 -532 -78.27%
NP -3,375 -4,266 -3,254 195 -283 9,636 9,758 -
-
NP to SH -3,375 -4,266 -3,254 195 -283 9,636 9,758 -
-
Tax Rate - - - -85.71% - 9.88% 5.17% -
Total Cost 32,532 153,571 125,693 80,049 39,091 133,541 99,491 -52.56%
-
Net Worth 36,790 40,192 41,234 43,833 44,598 44,183 43,776 -10.95%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 36,790 40,192 41,234 43,833 44,598 44,183 43,776 -10.95%
NOSH 104,489 104,558 104,630 102,631 104,814 103,913 103,808 0.43%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -11.58% -2.86% -2.66% 0.24% -0.73% 6.73% 8.93% -
ROE -9.17% -10.61% -7.89% 0.44% -0.63% 21.81% 22.29% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 27.90 142.80 117.02 78.19 37.03 137.79 105.24 -58.76%
EPS -3.23 -4.08 -3.11 0.19 0.27 9.27 9.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3521 0.3844 0.3941 0.4271 0.4255 0.4252 0.4217 -11.34%
Adjusted Per Share Value based on latest NOSH - 103,913
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.42 12.40 10.17 6.66 3.22 11.89 9.07 -58.58%
EPS -0.28 -0.35 -0.27 0.02 -0.02 0.80 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.0334 0.0342 0.0364 0.037 0.0367 0.0363 -10.96%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.12 0.09 0.12 0.16 0.16 0.16 0.19 -
P/RPS 0.43 0.06 0.10 0.20 0.43 0.12 0.18 78.79%
P/EPS -3.72 -2.21 -3.86 84.21 -59.26 1.73 2.02 -
EY -26.92 -45.33 -25.92 1.19 -1.69 57.96 49.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.23 0.30 0.37 0.38 0.38 0.45 -17.05%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 28/05/09 26/02/09 28/11/08 29/08/08 30/05/08 27/02/08 -
Price 0.16 0.10 0.08 0.10 0.17 0.18 0.18 -
P/RPS 0.57 0.07 0.07 0.13 0.46 0.13 0.17 124.18%
P/EPS -4.95 -2.45 -2.57 52.63 -62.96 1.94 1.91 -
EY -20.19 -40.80 -38.88 1.90 -1.59 51.52 52.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.26 0.20 0.23 0.40 0.42 0.43 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment