[ATAIMS] QoQ Quarter Result on 31-Dec-2015 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
22-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 43.13%
YoY- 1733.33%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 22,703 24,005 23,759 24,740 21,539 22,715 22,758 -0.16%
PBT 6 461 -141 1,241 732 160 1,876 -97.80%
Tax -24 0 1,322 -408 -150 230 700 -
NP -18 461 1,181 833 582 390 2,576 -
-
NP to SH -18 461 1,181 833 582 390 2,576 -
-
Tax Rate 400.00% 0.00% - 32.88% 20.49% -143.75% -37.31% -
Total Cost 22,721 23,544 22,578 23,907 20,957 22,325 20,182 8.19%
-
Net Worth 56,622 56,744 56,177 55,030 53,959 54,115 53,151 4.29%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 56,622 56,744 56,177 55,030 53,959 54,115 53,151 4.29%
NOSH 104,468 104,772 104,206 104,124 103,928 105,405 104,280 0.11%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -0.08% 1.92% 4.97% 3.37% 2.70% 1.72% 11.32% -
ROE -0.03% 0.81% 2.10% 1.51% 1.08% 0.72% 4.85% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 21.73 22.91 22.80 23.76 20.72 21.55 21.82 -0.27%
EPS -0.02 0.44 1.13 0.80 0.56 0.37 2.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.542 0.5416 0.5391 0.5285 0.5192 0.5134 0.5097 4.16%
Adjusted Per Share Value based on latest NOSH - 104,124
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.88 1.99 1.97 2.05 1.79 1.89 1.89 -0.35%
EPS 0.00 0.04 0.10 0.07 0.05 0.03 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.047 0.0471 0.0466 0.0457 0.0448 0.0449 0.0441 4.32%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.335 0.365 0.37 0.39 0.30 0.26 0.265 -
P/RPS 1.54 1.59 1.62 1.64 1.45 1.21 1.21 17.39%
P/EPS -1,944.28 82.95 32.65 48.75 53.57 70.27 10.73 -
EY -0.05 1.21 3.06 2.05 1.87 1.42 9.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.67 0.69 0.74 0.58 0.51 0.52 12.40%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 14/11/16 26/08/16 31/05/16 22/02/16 17/11/15 24/08/15 29/05/15 -
Price 0.375 0.355 0.37 0.37 0.365 0.285 0.24 -
P/RPS 1.73 1.55 1.62 1.56 1.76 1.32 1.10 35.12%
P/EPS -2,176.43 80.68 32.65 46.25 65.18 77.03 9.72 -
EY -0.05 1.24 3.06 2.16 1.53 1.30 10.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.66 0.69 0.70 0.70 0.56 0.47 29.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment