[ATAIMS] QoQ Quarter Result on 31-Mar-2023 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 41.06%
YoY- -197.35%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 110,380 117,431 82,247 116,956 191,040 220,434 387,359 -56.59%
PBT -8,670 -13,688 -17,596 -93,676 -142,553 1,470 -12,252 -20.54%
Tax -753 128 -821 6,770 -4,869 -4,565 -3,015 -60.24%
NP -9,423 -13,560 -18,417 -86,906 -147,422 -3,095 -15,267 -27.44%
-
NP to SH -9,399 -13,540 -18,392 -86,886 -147,405 -3,061 -15,250 -27.51%
-
Tax Rate - - - - - 310.54% - -
Total Cost 119,803 130,991 100,664 203,862 338,462 223,529 402,626 -55.33%
-
Net Worth 445,059 457,088 469,116 481,145 577,374 721,718 721,718 -27.48%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 445,059 457,088 469,116 481,145 577,374 721,718 721,718 -27.48%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -8.54% -11.55% -22.39% -74.31% -77.17% -1.40% -3.94% -
ROE -2.11% -2.96% -3.92% -18.06% -25.53% -0.42% -2.11% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.18 9.76 6.84 9.72 15.88 18.33 32.20 -56.58%
EPS -0.78 -1.13 -1.53 -7.22 -12.25 -0.25 -1.27 -27.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.38 0.39 0.40 0.48 0.60 0.60 -27.48%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.16 9.75 6.83 9.71 15.86 18.30 32.16 -56.61%
EPS -0.78 -1.12 -1.53 -7.21 -12.24 -0.25 -1.27 -27.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3695 0.3795 0.3895 0.3995 0.4794 0.5992 0.5992 -27.48%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.305 0.35 0.255 0.28 0.225 0.30 0.295 -
P/RPS 3.32 3.59 3.73 2.88 1.42 1.64 0.92 134.72%
P/EPS -39.03 -31.09 -16.68 -3.88 -1.84 -117.89 -23.27 41.03%
EY -2.56 -3.22 -6.00 -25.80 -54.46 -0.85 -4.30 -29.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.92 0.65 0.70 0.47 0.50 0.49 40.82%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 29/08/23 30/05/23 27/02/23 25/11/22 24/08/22 -
Price 0.27 0.31 0.255 0.265 0.365 0.225 0.295 -
P/RPS 2.94 3.18 3.73 2.73 2.30 1.23 0.92 116.49%
P/EPS -34.55 -27.54 -16.68 -3.67 -2.98 -88.42 -23.27 30.05%
EY -2.89 -3.63 -6.00 -27.26 -33.57 -1.13 -4.30 -23.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.82 0.65 0.66 0.76 0.37 0.49 30.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment