[LOTUS] QoQ Quarter Result on 30-Jun-2013 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 20.38%
YoY- -41.36%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 9,952 10,882 9,850 10,971 11,615 12,502 12,423 -13.75%
PBT 2,677 -1,494 -1,903 -1,473 -1,851 -1,130 -1,182 -
Tax 0 0 0 0 0 0 0 -
NP 2,677 -1,494 -1,903 -1,473 -1,851 -1,130 -1,182 -
-
NP to SH 2,677 -1,494 -1,903 -1,473 -1,850 -1,129 -1,181 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 7,275 12,376 11,753 12,444 13,466 13,632 13,605 -34.14%
-
Net Worth 16,283 13,700 15,641 17,597 18,890 20,883 21,532 -17.00%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 16,283 13,700 15,641 17,597 18,890 20,883 21,532 -17.00%
NOSH 65,133 65,240 65,171 65,176 65,140 65,260 65,248 -0.11%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 26.90% -13.73% -19.32% -13.43% -15.94% -9.04% -9.51% -
ROE 16.44% -10.90% -12.17% -8.37% -9.79% -5.41% -5.48% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 15.28 16.68 15.11 16.83 17.83 19.16 19.04 -13.65%
EPS 4.11 -2.29 -2.92 -2.26 -2.84 -1.73 -1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.21 0.24 0.27 0.29 0.32 0.33 -16.91%
Adjusted Per Share Value based on latest NOSH - 65,176
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.87 0.95 0.86 0.96 1.01 1.09 1.08 -13.43%
EPS 0.23 -0.13 -0.17 -0.13 -0.16 -0.10 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0142 0.0119 0.0136 0.0153 0.0165 0.0182 0.0188 -17.07%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.535 0.33 0.41 0.315 0.32 0.38 0.39 -
P/RPS 3.50 1.98 2.71 1.87 1.79 1.98 2.05 42.89%
P/EPS 13.02 -14.41 -14.04 -13.94 -11.27 -21.97 -21.55 -
EY 7.68 -6.94 -7.12 -7.17 -8.88 -4.55 -4.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.57 1.71 1.17 1.10 1.19 1.18 48.76%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 29/05/14 27/02/14 26/11/13 28/08/13 30/05/13 28/02/13 27/11/12 -
Price 0.46 0.44 0.355 0.40 0.345 0.36 0.37 -
P/RPS 3.01 2.64 2.35 2.38 1.93 1.88 1.94 34.05%
P/EPS 11.19 -19.21 -12.16 -17.70 -12.15 -20.81 -20.44 -
EY 8.93 -5.20 -8.23 -5.65 -8.23 -4.81 -4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.10 1.48 1.48 1.19 1.13 1.12 39.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment