[PESONA] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -136.3%
YoY- -5.52%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 791 1,336 945 762 10,178 16,586 10,082 -81.58%
PBT -19,641 7,987 -5,712 -7,591 -3,072 -9,856 -5,154 143.38%
Tax -28 0 5,712 7,591 3,072 9,856 5,154 -
NP -19,669 7,987 0 0 0 0 0 -
-
NP to SH -19,669 7,987 -5,712 -7,590 -3,212 -9,849 -5,153 143.64%
-
Tax Rate - 0.00% - - - - - -
Total Cost 20,460 -6,651 945 762 10,178 16,586 10,082 60.08%
-
Net Worth -138,046 -118,208 -126,933 -120,634 -111,032 -110,356 -99,096 24.65%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -138,046 -118,208 -126,933 -120,634 -111,032 -110,356 -99,096 24.65%
NOSH 39,554 39,534 39,666 39,552 39,654 39,554 39,638 -0.14%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -2,486.60% 597.83% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.00 3.38 2.38 1.93 25.67 41.93 25.43 -81.55%
EPS -49.74 20.20 -14.40 -20.10 -8.10 -24.90 -13.00 144.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.49 -2.99 -3.20 -3.05 -2.80 -2.79 -2.50 24.83%
Adjusted Per Share Value based on latest NOSH - 39,552
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.11 0.19 0.14 0.11 1.46 2.39 1.45 -81.99%
EPS -2.83 1.15 -0.82 -1.09 -0.46 -1.42 -0.74 143.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1986 -0.1701 -0.1826 -0.1736 -0.1598 -0.1588 -0.1426 24.63%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.35 0.25 0.21 0.20 0.42 0.62 1.00 -
P/RPS 17.50 7.40 8.81 10.38 1.64 1.48 3.93 169.92%
P/EPS -0.70 1.24 -1.46 -1.04 -5.19 -2.49 -7.69 -79.67%
EY -142.07 80.81 -68.57 -95.95 -19.29 -40.16 -13.00 390.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 28/08/01 30/05/01 28/02/01 30/11/00 25/08/00 -
Price 0.19 0.35 0.32 0.19 0.31 0.56 0.81 -
P/RPS 9.50 10.36 13.43 9.86 1.21 1.34 3.18 107.01%
P/EPS -0.38 1.73 -2.22 -0.99 -3.83 -2.25 -6.23 -84.42%
EY -261.72 57.72 -45.00 -101.00 -26.13 -44.46 -16.05 539.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment