[PESONA] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -219.49%
YoY- -5.52%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 3,834 4,057 3,414 3,048 58,591 64,550 63,654 -84.55%
PBT -25,317 -7,568 -27,326 -30,364 -25,274 -29,602 -24,692 1.67%
Tax -28 0 27,326 30,364 50,683 29,602 24,692 -
NP -25,345 -7,568 0 0 25,409 0 0 -
-
NP to SH -25,345 -7,568 -27,324 -30,360 25,409 -29,597 -24,696 1.73%
-
Tax Rate - - - - - - - -
Total Cost 29,179 11,625 3,414 3,048 33,182 64,550 63,654 -40.46%
-
Net Worth -137,887 -117,855 -126,353 -120,634 -112,625 -110,396 -98,942 24.69%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -137,887 -117,855 -126,353 -120,634 -112,625 -110,396 -98,942 24.69%
NOSH 39,509 39,416 39,485 39,552 39,517 39,568 39,576 -0.11%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -661.06% -186.53% 0.00% 0.00% 43.37% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.70 10.29 8.65 7.71 148.26 163.14 160.84 -84.54%
EPS -64.10 -19.15 -69.20 -80.40 -64.30 -74.80 -62.40 1.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.49 -2.99 -3.20 -3.05 -2.85 -2.79 -2.50 24.83%
Adjusted Per Share Value based on latest NOSH - 39,552
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.55 0.58 0.49 0.44 8.39 9.24 9.11 -84.53%
EPS -3.63 -1.08 -3.91 -4.35 3.64 -4.24 -3.54 1.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1974 -0.1687 -0.1809 -0.1727 -0.1613 -0.1581 -0.1417 24.65%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.35 0.25 0.21 0.20 0.42 0.62 1.00 -
P/RPS 3.61 2.43 2.43 2.60 0.28 0.38 0.62 222.61%
P/EPS -0.55 -1.30 -0.30 -0.26 0.65 -0.83 -1.60 -50.83%
EY -183.28 -76.80 -329.52 -383.80 153.09 -120.65 -62.40 104.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 28/08/01 30/05/01 28/02/01 30/11/00 25/08/00 -
Price 0.19 0.35 0.32 0.19 0.31 0.56 0.81 -
P/RPS 1.96 3.40 3.70 2.47 0.21 0.34 0.50 147.99%
P/EPS -0.30 -1.82 -0.46 -0.25 0.48 -0.75 -1.30 -62.27%
EY -337.63 -54.86 -216.25 -404.00 207.41 -133.57 -77.04 167.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment