[KYM] QoQ Quarter Result on 30-Apr-2007 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
29-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 48.99%
YoY- 257.47%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 16,510 18,583 17,883 18,428 16,717 18,768 17,926 -5.32%
PBT -12,970 -1,052 -674 3,746 -5,053 -154 -227 1372.56%
Tax -257 1 29 0 1,649 0 0 -
NP -13,227 -1,051 -645 3,746 -3,404 -154 -227 1391.90%
-
NP to SH -10,178 -984 -601 3,762 2,525 -281 -177 1378.83%
-
Tax Rate - - - 0.00% - - - -
Total Cost 29,737 19,634 18,528 14,682 20,121 18,922 18,153 38.83%
-
Net Worth 41,387 47,166 47,917 48,646 44,670 40,945 41,031 0.57%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 41,387 47,166 47,917 48,646 44,670 40,945 41,031 0.57%
NOSH 81,151 81,322 81,216 81,077 81,218 80,285 80,454 0.57%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin -80.12% -5.66% -3.61% 20.33% -20.36% -0.82% -1.27% -
ROE -24.59% -2.09% -1.25% 7.73% 5.65% -0.69% -0.43% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 20.34 22.85 22.02 22.73 20.58 23.38 22.28 -5.87%
EPS -12.54 -1.21 -0.74 4.64 -3.11 -0.35 -0.22 1370.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.58 0.59 0.60 0.55 0.51 0.51 0.00%
Adjusted Per Share Value based on latest NOSH - 81,077
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 10.82 12.18 11.72 12.08 10.95 12.30 11.75 -5.33%
EPS -6.67 -0.64 -0.39 2.47 1.65 -0.18 -0.12 1345.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2712 0.3091 0.314 0.3188 0.2927 0.2683 0.2689 0.56%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.50 0.50 0.63 0.50 0.50 0.50 0.33 -
P/RPS 2.46 2.19 2.86 2.20 2.43 2.14 1.48 40.18%
P/EPS -3.99 -41.32 -85.14 10.78 16.08 -142.86 -150.00 -91.03%
EY -25.08 -2.42 -1.17 9.28 6.22 -0.70 -0.67 1011.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.86 1.07 0.83 0.91 0.98 0.65 31.38%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/03/08 19/12/07 28/09/07 29/06/07 30/03/07 27/12/06 27/09/06 -
Price 0.35 0.41 0.47 0.53 0.50 0.49 0.30 -
P/RPS 1.72 1.79 2.13 2.33 2.43 2.10 1.35 17.47%
P/EPS -2.79 -33.88 -63.51 11.42 16.08 -140.00 -136.36 -92.46%
EY -35.83 -2.95 -1.57 8.75 6.22 -0.71 -0.73 1231.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.71 0.80 0.88 0.91 0.96 0.59 10.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment