[KYM] QoQ Quarter Result on 31-Oct-2014 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
18-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Oct-2014 [#3]
Profit Trend
QoQ- 126.05%
YoY- 103.92%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 24,359 25,661 25,924 24,600 25,124 23,708 20,783 11.19%
PBT -298 -466 -2,511 129 -476 -509 12,243 -
Tax -15 -280 423 -5 0 0 -3,624 -97.44%
NP -313 -746 -2,088 124 -476 -509 8,619 -
-
NP to SH -313 -746 -2,088 124 -476 -509 7,722 -
-
Tax Rate - - - 3.88% - - 29.60% -
Total Cost 24,672 26,407 28,012 24,476 25,600 24,217 12,164 60.44%
-
Net Worth 9,143,274 91,432 92,931 2 2,278 2,275 78,073 2314.65%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 9,143,274 91,432 92,931 2 2,278 2,275 78,073 2314.65%
NOSH 149,889 149,889 149,889 149,889 3,617 3,612 121,990 14.76%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin -1.28% -2.91% -8.05% 0.50% -1.89% -2.15% 41.47% -
ROE 0.00% -0.82% -2.25% 5,448.16% -20.89% -22.37% 9.89% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 16.25 17.12 17.30 680,686.25 694.60 656.28 17.04 -3.12%
EPS -0.21 -0.50 -1.39 3.44 -13.16 -14.09 6.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 61.00 0.61 0.62 0.63 0.63 0.63 0.64 2004.05%
Adjusted Per Share Value based on latest NOSH - 149,889
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 15.66 16.50 16.67 15.82 16.16 15.25 13.37 11.14%
EPS -0.20 -0.48 -1.34 0.08 -0.31 -0.33 4.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 58.7992 0.588 0.5976 0.00 0.0147 0.0146 0.5021 2314.58%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 0.55 0.585 0.60 0.68 0.82 0.86 0.98 -
P/RPS 3.38 3.42 3.47 0.00 0.12 0.13 5.75 -29.89%
P/EPS -263.38 -117.54 -43.07 0.02 -6.23 -6.10 15.48 -
EY -0.38 -0.85 -2.32 5,045.74 -16.05 -16.38 6.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.96 0.97 1.08 1.30 1.37 1.53 -96.53%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 21/09/15 24/06/15 31/03/15 18/12/14 25/09/14 27/06/14 31/03/14 -
Price 0.50 0.575 0.60 0.58 0.78 0.84 0.91 -
P/RPS 3.08 3.36 3.47 0.00 0.11 0.13 5.34 -30.77%
P/EPS -239.44 -115.53 -43.07 0.02 -5.93 -5.96 14.38 -
EY -0.42 -0.87 -2.32 5,915.69 -16.87 -16.77 6.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.94 0.97 0.92 1.24 1.33 1.42 -96.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment