[KYM] QoQ Quarter Result on 31-Jul-2015 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
21-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jul-2015 [#2]
Profit Trend
QoQ- 58.04%
YoY- 34.24%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 25,130 24,592 24,558 24,359 25,661 25,924 24,600 1.43%
PBT -2,084 -577 -566 -298 -466 -2,511 129 -
Tax 0 967 -6 -15 -280 423 -5 -
NP -2,084 390 -572 -313 -746 -2,088 124 -
-
NP to SH -2,084 390 -572 -313 -746 -2,088 124 -
-
Tax Rate - - - - - - 3.88% -
Total Cost 27,214 24,202 25,130 24,672 26,407 28,012 24,476 7.33%
-
Net Worth 8,843,495 9,150,000 9,143,274 9,143,274 91,432 92,931 2 2719128.36%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 8,843,495 9,150,000 9,143,274 9,143,274 91,432 92,931 2 2719128.36%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin -8.29% 1.59% -2.33% -1.28% -2.91% -8.05% 0.50% -
ROE -0.02% 0.00% -0.01% 0.00% -0.82% -2.25% 5,448.16% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 16.77 16.39 16.38 16.25 17.12 17.30 680,686.25 -99.91%
EPS -1.39 0.26 -0.38 -0.21 -0.50 -1.39 3.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 59.00 61.00 61.00 61.00 0.61 0.62 0.63 1967.96%
Adjusted Per Share Value based on latest NOSH - 149,889
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 16.47 16.12 16.09 15.96 16.82 16.99 16.12 1.44%
EPS -1.37 0.26 -0.37 -0.21 -0.49 -1.37 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 57.9515 59.96 59.9159 59.9159 0.5992 0.609 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.41 0.43 0.50 0.55 0.585 0.60 0.68 -
P/RPS 2.45 2.62 3.05 3.38 3.42 3.47 0.00 -
P/EPS -29.49 165.38 -131.02 -263.38 -117.54 -43.07 0.02 -
EY -3.39 0.60 -0.76 -0.38 -0.85 -2.32 5,045.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.70 0.01 0.01 0.96 0.97 1.08 -95.60%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/06/16 31/03/16 22/12/15 21/09/15 24/06/15 31/03/15 18/12/14 -
Price 0.34 0.39 0.475 0.50 0.575 0.60 0.58 -
P/RPS 2.03 2.38 2.90 3.08 3.36 3.47 0.00 -
P/EPS -24.45 150.00 -124.47 -239.44 -115.53 -43.07 0.02 -
EY -4.09 0.67 -0.80 -0.42 -0.87 -2.32 5,915.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.64 0.01 0.01 0.94 0.97 0.92 -95.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment