[KYM] QoQ Quarter Result on 31-Oct-2023 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
15-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Oct-2023 [#3]
Profit Trend
QoQ- 171.28%
YoY- -85.26%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 22,094 22,721 26,146 25,789 26,291 22,905 27,226 -13.00%
PBT 1,351 780 402 432 -400 12,855 801 41.73%
Tax -259 -195 1,520 -87 -84 -1,588 -1,078 -61.38%
NP 1,092 585 1,922 345 -484 11,267 -277 -
-
NP to SH 1,092 585 1,922 345 -484 11,367 -277 -
-
Tax Rate 19.17% 25.00% -378.11% 20.14% - 12.35% 134.58% -
Total Cost 21,002 22,136 24,224 25,444 26,775 11,638 27,503 -16.46%
-
Net Worth 112,925 112,925 111,399 109,873 0 110,806 98,663 9.42%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 112,925 112,925 111,399 109,873 0 110,806 98,663 9.42%
NOSH 152,601 152,601 152,601 152,601 151,250 151,789 151,789 0.35%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 4.94% 2.57% 7.35% 1.34% -1.84% 49.19% -1.02% -
ROE 0.97% 0.52% 1.73% 0.31% 0.00% 10.26% -0.28% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 14.48 14.89 17.13 16.90 17.38 15.09 17.94 -13.32%
EPS 0.72 0.38 1.26 0.23 -0.32 7.42 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.73 0.72 0.00 0.73 0.65 9.03%
Adjusted Per Share Value based on latest NOSH - 152,601
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 14.21 14.61 16.81 16.58 16.91 14.73 17.51 -13.00%
EPS 0.70 0.38 1.24 0.22 -0.31 7.31 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7262 0.7262 0.7164 0.7066 0.00 0.7126 0.6345 9.42%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.425 0.425 0.43 0.425 0.50 0.555 0.61 -
P/RPS 2.94 2.85 2.51 2.51 2.88 3.68 3.40 -9.24%
P/EPS 59.39 110.86 34.14 187.99 -156.25 7.41 -334.27 -
EY 1.68 0.90 2.93 0.53 -0.64 13.49 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.59 0.59 0.00 0.76 0.94 -28.38%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 13/09/24 14/06/24 29/03/24 15/12/23 - 12/06/23 22/03/23 -
Price 0.34 0.45 0.39 0.425 0.00 0.50 0.545 -
P/RPS 2.35 3.02 2.28 2.51 0.00 3.31 3.04 -15.78%
P/EPS 47.51 117.39 30.96 187.99 0.00 6.68 -298.65 -
EY 2.10 0.85 3.23 0.53 0.00 14.98 -0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.61 0.53 0.59 0.00 0.68 0.84 -33.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment