[KYM] QoQ Annualized Quarter Result on 31-Oct-2023 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
15-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Oct-2023 [#3]
Profit Trend
QoQ- -31.2%
YoY- 20.9%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 89,630 90,884 101,131 99,980 98,392 91,620 120,380 -17.86%
PBT 4,262 3,120 13,289 17,182 24,910 51,420 12,449 -51.09%
Tax -908 -780 -239 -2,345 -3,344 -6,352 -3,522 -59.52%
NP 3,354 2,340 13,050 14,837 21,566 45,068 8,927 -47.96%
-
NP to SH 3,354 2,340 13,050 14,837 21,566 45,068 8,927 -47.96%
-
Tax Rate 21.30% 25.00% 1.80% 13.65% 13.42% 12.35% 28.29% -
Total Cost 86,276 88,544 88,081 85,142 76,826 46,552 111,453 -15.70%
-
Net Worth 112,925 112,925 111,399 109,873 0 110,806 98,663 9.42%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 112,925 112,925 111,399 109,873 0 110,806 98,663 9.42%
NOSH 152,601 152,601 152,601 152,601 151,873 151,789 151,789 0.35%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 3.74% 2.57% 12.90% 14.84% 21.92% 49.19% 7.42% -
ROE 2.97% 2.07% 11.71% 13.50% 0.00% 40.67% 9.05% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 58.73 59.56 66.27 65.52 64.79 60.36 79.31 -18.16%
EPS 2.20 1.52 8.57 9.75 14.20 29.68 5.91 -48.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.73 0.72 0.00 0.73 0.65 9.03%
Adjusted Per Share Value based on latest NOSH - 152,601
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 57.64 58.45 65.04 64.30 63.27 58.92 77.41 -17.86%
EPS 2.16 1.50 8.39 9.54 13.87 28.98 5.74 -47.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7262 0.7262 0.7164 0.7066 0.00 0.7126 0.6345 9.42%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.425 0.425 0.43 0.425 0.50 0.555 0.61 -
P/RPS 0.72 0.71 0.65 0.65 0.77 0.92 0.77 -4.38%
P/EPS 19.34 27.72 5.03 4.37 3.52 1.87 10.37 51.57%
EY 5.17 3.61 19.89 22.88 28.40 53.50 9.64 -34.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.59 0.59 0.00 0.76 0.94 -28.38%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 13/09/24 14/06/24 29/03/24 15/12/23 - 12/06/23 22/03/23 -
Price 0.34 0.45 0.39 0.425 0.00 0.50 0.545 -
P/RPS 0.58 0.76 0.59 0.65 0.00 0.83 0.69 -10.94%
P/EPS 15.47 29.35 4.56 4.37 0.00 1.68 9.27 40.73%
EY 6.46 3.41 21.93 22.88 0.00 59.38 10.79 -28.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.61 0.53 0.59 0.00 0.68 0.84 -33.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment