[TNLOGIS] QoQ Quarter Result on 31-Dec-2023 [#3]

Stock
[TNLOGIS] TIONG NAM LOGISTICS HOLDINGS
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 3576.56%
YoY- 22944.85%
Quarter Report
Latest QR
Upcoming QR
TNLOGIS's Result
TNLOGIS's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 193,034 188,906 183,530 192,788 184,943 187,527 176,995 5.94%
PBT 2,816 61,429 2,377 1,396 28,796 2,464 4,532 -27.16%
Tax 7,013 -16,670 -992 -402 -1,437 -2,007 -2,669 -
NP 9,829 44,759 1,385 994 27,359 457 1,863 202.75%
-
NP to SH 9,621 44,707 1,216 747 27,097 194 1,652 223.35%
-
Tax Rate -249.04% 27.14% 41.73% 28.80% 4.99% 81.45% 58.89% -
Total Cost 183,205 144,147 182,145 191,794 157,584 187,070 175,132 3.04%
-
Net Worth 945,840 935,560 894,438 889,297 894,440 791,630 791,632 12.58%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 945,840 935,560 894,438 889,297 894,440 791,630 791,632 12.58%
NOSH 527,825 527,825 527,825 527,825 527,825 527,825 527,825 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 5.09% 23.69% 0.75% 0.52% 14.79% 0.24% 1.05% -
ROE 1.02% 4.78% 0.14% 0.08% 3.03% 0.02% 0.21% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 37.55 36.75 35.70 37.50 35.98 36.48 34.43 5.94%
EPS 1.87 8.70 0.24 0.15 5.27 0.04 0.25 282.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.82 1.74 1.73 1.74 1.54 1.54 12.58%
Adjusted Per Share Value based on latest NOSH - 527,825
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 36.57 35.79 34.77 36.52 35.04 35.53 33.53 5.95%
EPS 1.82 8.47 0.23 0.14 5.13 0.04 0.31 225.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.792 1.7725 1.6946 1.6848 1.6946 1.4998 1.4998 12.58%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.775 0.70 0.73 0.685 0.725 0.79 0.60 -
P/RPS 2.06 1.90 2.04 1.83 2.02 2.17 1.74 11.90%
P/EPS 41.41 8.05 308.60 471.38 13.75 2,093.28 186.70 -63.32%
EY 2.42 12.42 0.32 0.21 7.27 0.05 0.54 171.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.42 0.40 0.42 0.51 0.39 5.05%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 26/02/24 27/11/23 28/08/23 29/05/23 27/02/23 29/11/22 -
Price 0.795 0.715 0.725 0.76 0.725 0.77 0.68 -
P/RPS 2.12 1.95 2.03 2.03 2.02 2.11 1.97 5.00%
P/EPS 42.48 8.22 306.48 522.99 13.75 2,040.29 211.59 -65.67%
EY 2.35 12.16 0.33 0.19 7.27 0.05 0.47 192.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.42 0.44 0.42 0.50 0.44 -1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment