[CEPCO] QoQ Quarter Result on 28-Feb-2007 [#2]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
27-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ- 560.28%
YoY- 340.52%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 42,817 37,126 36,318 31,126 31,057 31,080 25,012 43.05%
PBT 2,288 9,990 2,992 4,207 905 3,819 -7,161 -
Tax -870 -655 -548 -1,348 -472 -569 -250 129.46%
NP 1,418 9,335 2,444 2,859 433 3,250 -7,411 -
-
NP to SH 1,418 9,335 2,444 2,859 433 3,250 -7,411 -
-
Tax Rate 38.02% 6.56% 18.32% 32.04% 52.15% 14.90% - -
Total Cost 41,399 27,791 33,874 28,267 30,624 27,830 32,423 17.67%
-
Net Worth 55,914 54,756 45,209 42,504 39,728 39,393 36,271 33.41%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 55,914 54,756 45,209 42,504 39,728 39,393 36,271 33.41%
NOSH 44,731 44,772 44,761 44,741 44,639 44,765 44,779 -0.07%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 3.31% 25.14% 6.73% 9.19% 1.39% 10.46% -29.63% -
ROE 2.54% 17.05% 5.41% 6.73% 1.09% 8.25% -20.43% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 95.72 82.92 81.14 69.57 69.57 69.43 55.86 43.15%
EPS 3.17 20.85 5.46 6.39 0.97 7.26 -16.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.223 1.01 0.95 0.89 0.88 0.81 33.50%
Adjusted Per Share Value based on latest NOSH - 44,741
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 57.38 49.75 48.67 41.71 41.62 41.65 33.52 43.05%
EPS 1.90 12.51 3.28 3.83 0.58 4.36 -9.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7493 0.7338 0.6058 0.5696 0.5324 0.5279 0.486 33.42%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 4.18 3.48 2.46 2.34 1.73 1.73 1.92 -
P/RPS 4.37 4.20 3.03 3.36 2.49 2.49 3.44 17.27%
P/EPS 131.86 16.69 45.05 36.62 178.35 23.83 -11.60 -
EY 0.76 5.99 2.22 2.73 0.56 4.20 -8.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.34 2.85 2.44 2.46 1.94 1.97 2.37 25.67%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 31/01/08 31/10/07 31/07/07 27/04/07 31/01/07 30/10/06 27/07/06 -
Price 3.94 4.98 3.90 2.25 2.33 1.62 1.92 -
P/RPS 4.12 6.01 4.81 3.23 3.35 2.33 3.44 12.76%
P/EPS 124.29 23.88 71.43 35.21 240.21 22.31 -11.60 -
EY 0.80 4.19 1.40 2.84 0.42 4.48 -8.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.15 4.07 3.86 2.37 2.62 1.84 2.37 20.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment