[CEPCO] QoQ Quarter Result on 31-May-2006 [#3]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
27-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-May-2006 [#3]
Profit Trend
QoQ- -1241.91%
YoY- -461.44%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 31,126 31,057 31,080 25,012 18,347 16,091 18,435 41.92%
PBT 4,207 905 3,819 -7,161 649 -7,917 -5,615 -
Tax -1,348 -472 -569 -250 0 -200 -584 74.92%
NP 2,859 433 3,250 -7,411 649 -8,117 -6,199 -
-
NP to SH 2,859 433 3,250 -7,411 649 -8,117 -6,199 -
-
Tax Rate 32.04% 52.15% 14.90% - 0.00% - - -
Total Cost 28,267 30,624 27,830 32,423 17,698 24,208 24,634 9.63%
-
Net Worth 42,504 39,728 39,393 36,271 43,415 42,980 51,024 -11.49%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 42,504 39,728 39,393 36,271 43,415 42,980 51,024 -11.49%
NOSH 44,741 44,639 44,765 44,779 44,758 44,771 44,758 -0.02%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 9.19% 1.39% 10.46% -29.63% 3.54% -50.44% -33.63% -
ROE 6.73% 1.09% 8.25% -20.43% 1.49% -18.89% -12.15% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 69.57 69.57 69.43 55.86 40.99 35.94 41.19 41.96%
EPS 6.39 0.97 7.26 -16.55 1.45 -18.13 -13.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.89 0.88 0.81 0.97 0.96 1.14 -11.47%
Adjusted Per Share Value based on latest NOSH - 44,779
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 41.71 41.62 41.65 33.52 24.59 21.56 24.70 41.94%
EPS 3.83 0.58 4.36 -9.93 0.87 -10.88 -8.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5696 0.5324 0.5279 0.486 0.5818 0.5759 0.6837 -11.49%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 -
Price 2.34 1.73 1.73 1.92 2.40 2.70 2.95 -
P/RPS 3.36 2.49 2.49 3.44 5.85 7.51 7.16 -39.69%
P/EPS 36.62 178.35 23.83 -11.60 165.52 -14.89 -21.30 -
EY 2.73 0.56 4.20 -8.62 0.60 -6.71 -4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 1.94 1.97 2.37 2.47 2.81 2.59 -3.38%
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 27/04/07 31/01/07 30/10/06 27/07/06 28/04/06 27/01/06 27/10/05 -
Price 2.25 2.33 1.62 1.92 2.30 2.40 2.65 -
P/RPS 3.23 3.35 2.33 3.44 5.61 6.68 6.43 -36.88%
P/EPS 35.21 240.21 22.31 -11.60 158.62 -13.24 -19.13 -
EY 2.84 0.42 4.48 -8.62 0.63 -7.55 -5.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 2.62 1.84 2.37 2.37 2.50 2.32 1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment