[HIL] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -18.92%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 8,244 10,364 11,199 10,866 10,155 9,897 0 -100.00%
PBT 1,007 1,822 1,835 801 1,067 1,204 0 -100.00%
Tax 103 -237 -456 172 133 -561 0 -100.00%
NP 1,110 1,585 1,379 973 1,200 643 0 -100.00%
-
NP to SH 1,110 1,585 1,379 973 1,200 643 0 -100.00%
-
Tax Rate -10.23% 13.01% 24.85% -21.47% -12.46% 46.59% - -
Total Cost 7,134 8,779 9,820 9,893 8,955 9,254 0 -100.00%
-
Net Worth 140,177 138,292 134,172 122,144 108,995 117,219 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 140,177 138,292 134,172 122,144 108,995 117,219 0 -100.00%
NOSH 63,428 63,147 62,117 55,268 52,401 56,902 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.46% 15.29% 12.31% 8.95% 11.82% 6.50% 0.00% -
ROE 0.79% 1.15% 1.03% 0.80% 1.10% 0.55% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 13.00 16.41 18.03 19.66 19.38 17.39 0.00 -100.00%
EPS 1.75 2.51 2.22 1.76 2.29 1.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.19 2.16 2.21 2.08 2.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,268
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.47 3.10 3.35 3.25 3.04 2.96 0.00 -100.00%
EPS 0.33 0.47 0.41 0.29 0.36 0.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4196 0.414 0.4017 0.3657 0.3263 0.3509 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.80 0.90 1.05 1.48 0.00 0.00 0.00 -
P/RPS 6.16 5.48 5.82 7.53 0.00 0.00 0.00 -100.00%
P/EPS 45.71 35.86 47.30 84.07 0.00 0.00 0.00 -100.00%
EY 2.19 2.79 2.11 1.19 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.49 0.67 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 28/11/00 01/09/00 31/07/00 24/04/00 30/11/99 - -
Price 0.77 1.05 0.95 0.98 1.21 0.00 0.00 -
P/RPS 5.92 6.40 5.27 4.98 6.24 0.00 0.00 -100.00%
P/EPS 44.00 41.83 42.79 55.67 52.84 0.00 0.00 -100.00%
EY 2.27 2.39 2.34 1.80 1.89 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.48 0.44 0.44 0.58 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment