[HWATAI] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -30.72%
YoY- -58.65%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 27,229 26,450 27,524 23,305 25,313 26,271 25,533 4.36%
PBT 696 616 607 303 1,569 911 652 4.43%
Tax -434 -13 -85 -64 -1,224 20 5 -
NP 262 603 522 239 345 931 657 -45.73%
-
NP to SH 262 603 522 239 345 931 657 -45.73%
-
Tax Rate 62.36% 2.11% 14.00% 21.12% 78.01% -2.20% -0.77% -
Total Cost 26,967 25,847 27,002 23,066 24,968 25,340 24,876 5.51%
-
Net Worth 28,542 28,166 27,301 26,757 27,023 26,684 25,745 7.09%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 28,542 28,166 27,301 26,757 27,023 26,684 25,745 7.09%
NOSH 13,232 13,223 13,215 13,204 13,218 13,224 13,219 0.06%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.96% 2.28% 1.90% 1.03% 1.36% 3.54% 2.57% -
ROE 0.92% 2.14% 1.91% 0.89% 1.28% 3.49% 2.55% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 205.78 200.02 208.28 176.49 191.50 198.66 193.15 4.30%
EPS 1.98 4.56 3.95 1.81 2.61 7.04 4.97 -45.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.157 2.13 2.0659 2.0264 2.0444 2.0178 1.9476 7.02%
Adjusted Per Share Value based on latest NOSH - 13,204
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 36.39 35.35 36.78 31.14 33.83 35.11 34.12 4.37%
EPS 0.35 0.81 0.70 0.32 0.46 1.24 0.88 -45.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3814 0.3764 0.3648 0.3576 0.3611 0.3566 0.344 7.10%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 4.14 3.84 3.88 4.10 4.70 6.90 7.95 -
P/RPS 2.01 1.92 1.86 2.32 2.45 3.47 4.12 -37.94%
P/EPS 209.09 84.21 98.23 226.52 180.08 98.01 159.96 19.49%
EY 0.48 1.19 1.02 0.44 0.56 1.02 0.63 -16.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.80 1.88 2.02 2.30 3.42 4.08 -39.41%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 07/03/02 27/11/01 27/08/01 30/05/01 28/02/01 24/11/00 22/08/00 -
Price 3.90 4.22 4.14 3.94 4.80 5.85 8.05 -
P/RPS 1.90 2.11 1.99 2.23 2.51 2.94 4.17 -40.70%
P/EPS 196.97 92.54 104.81 217.68 183.91 83.10 161.97 13.89%
EY 0.51 1.08 0.95 0.46 0.54 1.20 0.62 -12.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.98 2.00 1.94 2.35 2.90 4.13 -42.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment