[LIONPSIM] QoQ Quarter Result on 30-Jun-2014 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -5167.49%
YoY- -1753.31%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 204,709 160,023 169,100 246,868 180,808 213,306 176,940 10.21%
PBT 7,289 -65,246 7,161 -263,852 9,025 9,017 9,190 -14.32%
Tax -2,202 -2,272 -2,330 -3,446 -3,813 -3,301 -2,826 -15.33%
NP 5,087 -67,518 4,831 -267,298 5,212 5,716 6,364 -13.88%
-
NP to SH 5,042 -67,608 4,750 -266,246 5,254 5,615 6,038 -11.33%
-
Tax Rate 30.21% - 32.54% - 42.25% 36.61% 30.75% -
Total Cost 199,622 227,541 164,269 514,166 175,596 207,590 170,576 11.06%
-
Net Worth 927,450 909,929 973,170 963,326 1,231,333 1,229,731 1,221,480 -16.78%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 927,450 909,929 973,170 963,326 1,231,333 1,229,731 1,221,480 -16.78%
NOSH 231,284 231,534 231,707 231,568 231,453 232,024 231,341 -0.01%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 2.48% -42.19% 2.86% -108.28% 2.88% 2.68% 3.60% -
ROE 0.54% -7.43% 0.49% -27.64% 0.43% 0.46% 0.49% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 88.51 69.11 72.98 106.61 78.12 91.93 76.48 10.23%
EPS 2.18 -29.20 2.05 -114.97 2.27 2.42 2.61 -11.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.01 3.93 4.20 4.16 5.32 5.30 5.28 -16.77%
Adjusted Per Share Value based on latest NOSH - 231,568
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 89.69 70.11 74.09 108.16 79.22 93.46 77.53 10.21%
EPS 2.21 -29.62 2.08 -116.65 2.30 2.46 2.65 -11.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0636 3.9868 4.2639 4.2208 5.395 5.388 5.3518 -16.78%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.73 0.74 0.93 1.04 1.03 1.14 1.25 -
P/RPS 0.82 1.07 1.27 0.98 1.32 1.24 1.63 -36.77%
P/EPS 33.49 -2.53 45.37 -0.90 45.37 47.11 47.89 -21.23%
EY 2.99 -39.46 2.20 -110.55 2.20 2.12 2.09 26.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.22 0.25 0.19 0.22 0.24 -17.46%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 25/02/15 25/11/14 26/08/14 22/05/14 25/02/14 25/11/13 -
Price 0.705 0.795 0.82 1.22 1.04 1.05 1.21 -
P/RPS 0.80 1.15 1.12 1.14 1.33 1.14 1.58 -36.49%
P/EPS 32.34 -2.72 40.00 -1.06 45.81 43.39 46.36 -21.36%
EY 3.09 -36.73 2.50 -94.24 2.18 2.30 2.16 26.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.20 0.29 0.20 0.20 0.23 -15.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment