[PERTAMA] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -89.2%
YoY- 673.81%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 41,528 41,900 36,015 32,141 56,707 73,536 2 74089.66%
PBT -543 4,660 2,729 1,185 9,677 -4,625 -813 -23.53%
Tax -369 -214 -278 -221 -754 -1,834 0 -
NP -912 4,446 2,451 964 8,923 -6,459 -813 7.93%
-
NP to SH -912 4,446 2,451 964 8,923 -6,459 -813 7.93%
-
Tax Rate - 4.59% 10.19% 18.65% 7.79% - - -
Total Cost 42,440 37,454 33,564 31,177 47,784 79,995 815 1284.47%
-
Net Worth 145,919 154,643 163,399 134,959 112,918 40,368 -2,359 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 145,919 154,643 163,399 134,959 112,918 40,368 -2,359 -
NOSH 1,823,999 1,933,043 2,042,500 1,927,999 1,613,125 1,009,218 30,679 1412.01%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -2.20% 10.61% 6.81% 3.00% 15.74% -8.78% -40,650.00% -
ROE -0.63% 2.88% 1.50% 0.71% 7.90% -16.00% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 2.28 2.17 1.76 1.67 3.52 7.29 0.01 3595.40%
EPS -0.05 0.23 0.12 0.05 0.45 -0.64 -2.65 -92.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.07 0.07 0.04 -0.0769 -
Adjusted Per Share Value based on latest NOSH - 1,927,999
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 9.48 9.56 8.22 7.33 12.94 16.78 0.00 -
EPS -0.21 1.01 0.56 0.22 2.04 -1.47 -0.19 6.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.333 0.3529 0.3729 0.308 0.2577 0.0921 -0.0054 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.09 0.08 0.12 0.14 0.12 0.14 0.64 -
P/RPS 3.95 3.69 6.81 8.40 3.41 1.92 9,817.36 -99.44%
P/EPS -180.00 34.78 100.00 280.00 21.69 -21.88 -24.15 280.17%
EY -0.56 2.88 1.00 0.36 4.61 -4.57 -4.14 -73.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.00 1.50 2.00 1.71 3.50 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 18/11/11 19/08/11 27/05/11 25/02/11 19/11/10 03/08/10 -
Price 0.10 0.11 0.10 0.12 0.14 0.16 0.24 -
P/RPS 4.39 5.07 5.67 7.20 3.98 2.20 3,681.51 -98.86%
P/EPS -200.00 47.83 83.33 240.00 25.31 -25.00 -9.06 682.50%
EY -0.50 2.09 1.20 0.42 3.95 -4.00 -11.04 -87.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.38 1.25 1.71 2.00 4.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment