[SALCON] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[SALCON] SALCON BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 133.61%
YoY- 502.65%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 30,015 21,380 149,682 18,654 21,493 19,415 38,467 -15.28%
PBT -1,360 -8,672 -17,609 -8,670 -4,331 -4,238 2,197 -
Tax -1,007 -966 1,977 9,769 -6,971 -139 -2,336 -43.02%
NP -2,367 -9,638 -15,632 1,099 -11,302 -4,377 -139 565.34%
-
NP to SH -844 -7,672 -13,989 3,040 -9,046 -3,799 1,368 -
-
Tax Rate - - - - - - 106.33% -
Total Cost 32,382 31,018 165,314 17,555 32,795 23,792 38,606 -11.08%
-
Net Worth 451,020 451,360 458,111 472,543 475,199 481,863 508,270 -7.67%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 6,736 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 451,020 451,360 458,111 472,543 475,199 481,863 508,270 -7.67%
NOSH 677,694 677,694 677,694 677,694 677,694 677,694 677,694 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -7.89% -45.08% -10.44% 5.89% -52.58% -22.54% -0.36% -
ROE -0.19% -1.70% -3.05% 0.64% -1.90% -0.79% 0.27% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.46 3.17 22.22 2.76 3.35 3.02 5.68 -14.92%
EPS -0.13 -1.14 -2.08 0.45 -1.41 -0.59 0.21 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.68 0.70 0.74 0.75 0.75 -7.26%
Adjusted Per Share Value based on latest NOSH - 677,694
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.90 2.06 14.46 1.80 2.08 1.88 3.72 -15.33%
EPS -0.08 -0.74 -1.35 0.29 -0.87 -0.37 0.13 -
DPS 0.00 0.00 0.65 0.00 0.00 0.00 0.00 -
NAPS 0.4356 0.4359 0.4424 0.4564 0.4589 0.4654 0.4909 -7.67%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.41 0.40 0.44 0.405 0.56 0.685 0.555 -
P/RPS 9.20 12.60 1.98 14.66 16.73 22.67 9.78 -4.00%
P/EPS -327.01 -35.12 -21.19 89.93 -39.75 -115.85 274.94 -
EY -0.31 -2.85 -4.72 1.11 -2.52 -0.86 0.36 -
DY 0.00 0.00 2.27 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.65 0.58 0.76 0.91 0.74 -12.11%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 31/05/18 27/02/18 22/11/17 29/08/17 29/05/17 28/02/17 -
Price 0.28 0.41 0.46 0.48 0.435 0.63 0.605 -
P/RPS 6.28 12.92 2.07 17.37 13.00 20.85 10.66 -29.79%
P/EPS -223.32 -36.00 -22.15 106.59 -30.88 -106.55 299.71 -
EY -0.45 -2.78 -4.51 0.94 -3.24 -0.94 0.33 -
DY 0.00 0.00 2.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.61 0.68 0.69 0.59 0.84 0.81 -35.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment