[SALCON] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[SALCON] SALCON BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 45.16%
YoY- -101.95%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 43,751 35,274 30,015 21,380 149,682 18,654 21,493 60.41%
PBT 3,306 5,304 -1,360 -8,672 -17,609 -8,670 -4,331 -
Tax -319 -693 -1,007 -966 1,977 9,769 -6,971 -87.13%
NP 2,987 4,611 -2,367 -9,638 -15,632 1,099 -11,302 -
-
NP to SH 7,377 3,284 -844 -7,672 -13,989 3,040 -9,046 -
-
Tax Rate 9.65% 13.07% - - - - - -
Total Cost 40,764 30,663 32,382 31,018 165,314 17,555 32,795 15.55%
-
Net Worth 456,232 449,561 451,020 451,360 458,111 472,543 475,199 -2.67%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - 6,736 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 456,232 449,561 451,020 451,360 458,111 472,543 475,199 -2.67%
NOSH 847,113 847,113 677,694 677,694 677,694 677,694 677,694 15.99%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 6.83% 13.07% -7.89% -45.08% -10.44% 5.89% -52.58% -
ROE 1.62% 0.73% -0.19% -1.70% -3.05% 0.64% -1.90% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 5.27 5.26 4.46 3.17 22.22 2.76 3.35 35.15%
EPS 0.89 0.49 -0.13 -1.14 -2.08 0.45 -1.41 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.55 0.67 0.67 0.67 0.68 0.70 0.74 -17.90%
Adjusted Per Share Value based on latest NOSH - 677,694
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.23 3.41 2.90 2.06 14.46 1.80 2.08 60.30%
EPS 0.71 0.32 -0.08 -0.74 -1.35 0.29 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.65 0.00 0.00 -
NAPS 0.4406 0.4342 0.4356 0.4359 0.4424 0.4564 0.4589 -2.66%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.235 0.25 0.41 0.40 0.44 0.405 0.56 -
P/RPS 4.46 4.76 9.20 12.60 1.98 14.66 16.73 -58.47%
P/EPS 26.42 51.08 -327.01 -35.12 -21.19 89.93 -39.75 -
EY 3.78 1.96 -0.31 -2.85 -4.72 1.11 -2.52 -
DY 0.00 0.00 0.00 0.00 2.27 0.00 0.00 -
P/NAPS 0.43 0.37 0.61 0.60 0.65 0.58 0.76 -31.52%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 28/08/18 31/05/18 27/02/18 22/11/17 29/08/17 -
Price 0.24 0.235 0.28 0.41 0.46 0.48 0.435 -
P/RPS 4.55 4.47 6.28 12.92 2.07 17.37 13.00 -50.24%
P/EPS 26.99 48.02 -223.32 -36.00 -22.15 106.59 -30.88 -
EY 3.71 2.08 -0.45 -2.78 -4.51 0.94 -3.24 -
DY 0.00 0.00 0.00 0.00 2.17 0.00 0.00 -
P/NAPS 0.44 0.35 0.42 0.61 0.68 0.69 0.59 -17.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment