[MAHSING] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -49.49%
YoY- -69.82%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 413,316 472,781 388,223 298,623 371,127 442,640 415,474 -0.34%
PBT 56,160 47,637 40,451 22,447 43,134 58,292 69,942 -13.59%
Tax -12,258 -17,155 -13,818 -8,261 -10,389 -12,021 -18,558 -24.13%
NP 43,902 30,482 26,633 14,186 32,745 46,271 51,384 -9.95%
-
NP to SH 40,281 28,134 27,003 15,187 30,070 44,987 50,015 -13.42%
-
Tax Rate 21.83% 36.01% 34.16% 36.80% 24.09% 20.62% 26.53% -
Total Cost 369,414 442,299 361,590 284,437 338,382 396,369 364,090 0.97%
-
Net Worth 3,447,316 3,447,316 3,423,039 3,398,762 3,495,870 3,495,869 3,471,592 -0.46%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 40,299 - - - 81,327 - -
Div Payout % - 143.24% - - - 180.78% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 3,447,316 3,447,316 3,423,039 3,398,762 3,495,870 3,495,869 3,471,592 -0.46%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 10.62% 6.45% 6.86% 4.75% 8.82% 10.45% 12.37% -
ROE 1.17% 0.82% 0.79% 0.45% 0.86% 1.29% 1.44% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 17.03 19.47 15.99 12.30 15.29 18.23 17.11 -0.31%
EPS 1.66 0.02 1.11 -0.50 0.48 0.73 1.29 18.28%
DPS 0.00 1.66 0.00 0.00 0.00 3.35 0.00 -
NAPS 1.42 1.42 1.41 1.40 1.44 1.44 1.43 -0.46%
Adjusted Per Share Value based on latest NOSH - 2,427,687
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 16.14 18.47 15.16 11.66 14.50 17.29 16.23 -0.36%
EPS 1.57 1.10 1.05 0.59 1.17 1.76 1.95 -13.44%
DPS 0.00 1.57 0.00 0.00 0.00 3.18 0.00 -
NAPS 1.3465 1.3465 1.3371 1.3276 1.3655 1.3655 1.356 -0.46%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.845 0.87 0.66 0.53 0.38 0.705 0.75 -
P/RPS 4.96 4.47 4.13 4.31 2.49 3.87 4.38 8.63%
P/EPS 50.93 75.07 59.34 84.72 30.68 38.04 36.40 25.07%
EY 1.96 1.33 1.69 1.18 3.26 2.63 2.75 -20.19%
DY 0.00 1.91 0.00 0.00 0.00 4.75 0.00 -
P/NAPS 0.60 0.61 0.47 0.38 0.26 0.49 0.52 10.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 25/02/21 30/11/20 28/08/20 29/05/20 28/02/20 27/11/19 -
Price 0.915 0.79 0.885 0.76 0.465 0.635 0.69 -
P/RPS 5.37 4.06 5.53 6.18 3.04 3.48 4.03 21.07%
P/EPS 55.15 68.17 79.57 121.49 37.54 34.27 33.49 39.40%
EY 1.81 1.47 1.26 0.82 2.66 2.92 2.99 -28.41%
DY 0.00 2.10 0.00 0.00 0.00 5.28 0.00 -
P/NAPS 0.64 0.56 0.63 0.54 0.32 0.44 0.48 21.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment