[MAHSING] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 4.19%
YoY- -37.46%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 364,566 438,673 413,316 472,781 388,223 298,623 371,127 -1.18%
PBT 52,165 58,038 56,160 47,637 40,451 22,447 43,134 13.49%
Tax -11,959 -13,739 -12,258 -17,155 -13,818 -8,261 -10,389 9.82%
NP 40,206 44,299 43,902 30,482 26,633 14,186 32,745 14.65%
-
NP to SH 40,165 40,401 40,281 28,134 27,003 15,187 30,070 21.26%
-
Tax Rate 22.93% 23.67% 21.83% 36.01% 34.16% 36.80% 24.09% -
Total Cost 324,360 394,374 369,414 442,299 361,590 284,437 338,382 -2.77%
-
Net Worth 3,447,316 3,423,039 3,447,316 3,447,316 3,423,039 3,398,762 3,495,870 -0.92%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 40,299 - - - -
Div Payout % - - - 143.24% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 3,447,316 3,423,039 3,447,316 3,447,316 3,423,039 3,398,762 3,495,870 -0.92%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 11.03% 10.10% 10.62% 6.45% 6.86% 4.75% 8.82% -
ROE 1.17% 1.18% 1.17% 0.82% 0.79% 0.45% 0.86% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 15.02 18.07 17.03 19.47 15.99 12.30 15.29 -1.17%
EPS 1.65 0.55 1.66 0.02 1.11 -0.50 0.48 127.59%
DPS 0.00 0.00 0.00 1.66 0.00 0.00 0.00 -
NAPS 1.42 1.41 1.42 1.42 1.41 1.40 1.44 -0.92%
Adjusted Per Share Value based on latest NOSH - 2,427,687
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 14.24 17.13 16.14 18.47 15.16 11.66 14.50 -1.19%
EPS 1.57 1.58 1.57 1.10 1.05 0.59 1.17 21.63%
DPS 0.00 0.00 0.00 1.57 0.00 0.00 0.00 -
NAPS 1.3465 1.3371 1.3465 1.3465 1.3371 1.3276 1.3655 -0.92%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.705 0.845 0.845 0.87 0.66 0.53 0.38 -
P/RPS 4.69 4.68 4.96 4.47 4.13 4.31 2.49 52.45%
P/EPS 42.61 50.78 50.93 75.07 59.34 84.72 30.68 24.45%
EY 2.35 1.97 1.96 1.33 1.69 1.18 3.26 -19.58%
DY 0.00 0.00 0.00 1.91 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.60 0.61 0.47 0.38 0.26 54.58%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/08/21 31/05/21 25/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.74 0.815 0.915 0.79 0.885 0.76 0.465 -
P/RPS 4.93 4.51 5.37 4.06 5.53 6.18 3.04 37.99%
P/EPS 44.73 48.97 55.15 68.17 79.57 121.49 37.54 12.38%
EY 2.24 2.04 1.81 1.47 1.26 0.82 2.66 -10.81%
DY 0.00 0.00 0.00 2.10 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.64 0.56 0.63 0.54 0.32 38.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment