[MAHSING] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -55.6%
YoY- -26.26%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 167,233 150,315 151,660 163,893 195,421 140,665 120,404 24.51%
PBT 32,290 31,119 26,793 25,437 52,861 30,915 29,461 6.30%
Tax -8,765 -8,946 -10,341 -8,589 -15,530 -8,598 -8,973 -1.55%
NP 23,525 22,173 16,452 16,848 37,331 22,317 20,488 9.66%
-
NP to SH 23,038 22,631 17,076 16,536 37,247 22,309 20,367 8.57%
-
Tax Rate 27.14% 28.75% 38.60% 33.77% 29.38% 27.81% 30.46% -
Total Cost 143,708 128,142 135,208 147,045 158,090 118,348 99,916 27.44%
-
Net Worth 696,789 714,663 688,043 667,680 690,219 652,491 627,154 7.27%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 50,039 - - - 49,675 -
Div Payout % - - 293.04% - - - 243.90% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 696,789 714,663 688,043 667,680 690,219 652,491 627,154 7.27%
NOSH 627,738 626,897 625,494 623,999 621,819 621,420 620,945 0.72%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 14.07% 14.75% 10.85% 10.28% 19.10% 15.87% 17.02% -
ROE 3.31% 3.17% 2.48% 2.48% 5.40% 3.42% 3.25% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 26.64 23.98 24.25 26.26 31.43 22.64 19.39 23.61%
EPS 3.67 3.61 2.73 2.65 5.99 3.59 3.28 7.78%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 8.00 -
NAPS 1.11 1.14 1.10 1.07 1.11 1.05 1.01 6.50%
Adjusted Per Share Value based on latest NOSH - 623,999
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.53 5.87 5.92 6.40 7.63 5.49 4.70 24.53%
EPS 0.90 0.88 0.67 0.65 1.45 0.87 0.80 8.17%
DPS 0.00 0.00 1.95 0.00 0.00 0.00 1.94 -
NAPS 0.2722 0.2792 0.2688 0.2608 0.2696 0.2549 0.245 7.27%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.74 1.59 1.60 1.45 1.43 1.39 1.92 -
P/RPS 6.53 6.63 6.60 5.52 4.55 6.14 9.90 -24.24%
P/EPS 47.41 44.04 58.61 54.72 23.87 38.72 58.54 -13.12%
EY 2.11 2.27 1.71 1.83 4.19 2.58 1.71 15.05%
DY 0.00 0.00 5.00 0.00 0.00 0.00 4.17 -
P/NAPS 1.57 1.39 1.45 1.36 1.29 1.32 1.90 -11.95%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/08/09 28/05/09 24/02/09 28/11/08 30/07/08 29/05/08 28/02/08 -
Price 2.00 1.80 1.59 1.56 1.49 1.50 1.84 -
P/RPS 7.51 7.51 6.56 5.94 4.74 6.63 9.49 -14.45%
P/EPS 54.50 49.86 58.24 58.87 24.87 41.78 56.10 -1.91%
EY 1.83 2.01 1.72 1.70 4.02 2.39 1.78 1.86%
DY 0.00 0.00 5.03 0.00 0.00 0.00 4.35 -
P/NAPS 1.80 1.58 1.45 1.46 1.34 1.43 1.82 -0.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment