[MAHSING] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 3.81%
YoY- 20.29%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 120,404 166,863 144,537 141,561 134,271 117,917 150,207 -13.67%
PBT 29,461 34,183 29,065 24,996 25,759 23,140 24,914 11.79%
Tax -8,973 -11,457 -8,182 -6,835 -8,279 -6,437 -8,410 4.40%
NP 20,488 22,726 20,883 18,161 17,480 16,703 16,504 15.46%
-
NP to SH 20,367 22,424 20,421 17,914 17,257 16,734 16,487 15.08%
-
Tax Rate 30.46% 33.52% 28.15% 27.34% 32.14% 27.82% 33.76% -
Total Cost 99,916 144,137 123,654 123,400 116,791 101,214 133,703 -17.60%
-
Net Worth 627,154 607,058 607,524 374,826 304,105 298,334 287,563 67.93%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 49,675 - - - 9,123 - - -
Div Payout % 243.90% - - - 52.87% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 627,154 607,058 607,524 374,826 304,105 298,334 287,563 67.93%
NOSH 620,945 619,447 510,525 168,840 152,052 151,438 147,468 160.07%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 17.02% 13.62% 14.45% 12.83% 13.02% 14.17% 10.99% -
ROE 3.25% 3.69% 3.36% 4.78% 5.67% 5.61% 5.73% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 19.39 26.94 28.31 83.84 88.31 77.86 101.86 -66.80%
EPS 3.28 3.62 4.00 10.61 4.41 11.05 11.18 -55.74%
DPS 8.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.01 0.98 1.19 2.22 2.00 1.97 1.95 -35.42%
Adjusted Per Share Value based on latest NOSH - 168,840
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.71 6.53 5.66 5.54 5.25 4.61 5.88 -13.71%
EPS 0.80 0.88 0.80 0.70 0.68 0.65 0.65 14.80%
DPS 1.94 0.00 0.00 0.00 0.36 0.00 0.00 -
NAPS 0.2454 0.2376 0.2377 0.1467 0.119 0.1167 0.1125 67.95%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.92 1.89 2.53 2.49 1.68 1.38 1.05 -
P/RPS 9.90 7.02 8.94 2.97 1.90 1.77 1.03 350.20%
P/EPS 58.54 52.21 63.25 23.47 14.80 12.49 9.39 237.60%
EY 1.71 1.92 1.58 4.26 6.76 8.01 10.65 -70.36%
DY 4.17 0.00 0.00 0.00 3.57 0.00 0.00 -
P/NAPS 1.90 1.93 2.13 1.12 0.84 0.70 0.54 130.80%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 27/11/07 27/08/07 30/05/07 28/02/07 16/11/06 15/08/06 -
Price 1.84 1.88 1.96 2.48 2.36 1.66 1.30 -
P/RPS 9.49 6.98 6.92 2.96 2.67 2.13 1.28 278.83%
P/EPS 56.10 51.93 49.00 23.37 20.79 15.02 11.63 184.67%
EY 1.78 1.93 2.04 4.28 4.81 6.66 8.60 -64.90%
DY 4.35 0.00 0.00 0.00 2.54 0.00 0.00 -
P/NAPS 1.82 1.92 1.65 1.12 1.18 0.84 0.67 94.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment