[MAHSING] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -16.67%
YoY- -14.31%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 442,640 415,474 481,246 450,333 514,647 504,256 589,275 -17.32%
PBT 58,292 69,942 68,036 73,949 84,080 81,300 96,089 -28.27%
Tax -12,021 -18,558 -17,773 -19,274 -18,696 -17,625 -19,193 -26.73%
NP 46,271 51,384 50,263 54,675 65,384 63,675 76,896 -28.65%
-
NP to SH 44,987 50,015 50,319 55,013 66,017 64,233 77,132 -30.12%
-
Tax Rate 20.62% 26.53% 26.12% 26.06% 22.24% 21.68% 19.97% -
Total Cost 396,369 364,090 430,983 395,658 449,263 440,581 512,379 -15.69%
-
Net Worth 3,495,869 3,471,592 3,447,315 3,520,146 3,495,869 3,447,315 3,398,761 1.89%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 81,327 - - - 109,245 - - -
Div Payout % 180.78% - - - 165.48% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 3,495,869 3,471,592 3,447,315 3,520,146 3,495,869 3,447,315 3,398,761 1.89%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 10.45% 12.37% 10.44% 12.14% 12.70% 12.63% 13.05% -
ROE 1.29% 1.44% 1.46% 1.56% 1.89% 1.86% 2.27% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 18.23 17.11 19.82 18.55 21.20 20.77 24.27 -17.32%
EPS 0.73 1.29 0.96 1.51 1.79 1.89 2.26 -52.82%
DPS 3.35 0.00 0.00 0.00 4.50 0.00 0.00 -
NAPS 1.44 1.43 1.42 1.45 1.44 1.42 1.40 1.89%
Adjusted Per Share Value based on latest NOSH - 2,427,687
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.32 16.26 18.83 17.62 20.14 19.73 23.06 -17.32%
EPS 1.76 1.96 1.97 2.15 2.58 2.51 3.02 -30.16%
DPS 3.18 0.00 0.00 0.00 4.28 0.00 0.00 -
NAPS 1.368 1.3585 1.349 1.3775 1.368 1.349 1.33 1.89%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.705 0.75 0.92 0.93 0.915 1.02 1.07 -
P/RPS 3.87 4.38 4.64 5.01 4.32 4.91 4.41 -8.31%
P/EPS 38.04 36.40 44.39 41.04 33.65 38.55 33.68 8.42%
EY 2.63 2.75 2.25 2.44 2.97 2.59 2.97 -7.76%
DY 4.75 0.00 0.00 0.00 4.92 0.00 0.00 -
P/NAPS 0.49 0.52 0.65 0.64 0.64 0.72 0.76 -25.30%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 27/11/19 30/08/19 30/05/19 27/02/19 16/11/18 30/08/18 -
Price 0.635 0.69 0.865 0.905 1.00 1.03 1.18 -
P/RPS 3.48 4.03 4.36 4.88 4.72 4.96 4.86 -19.91%
P/EPS 34.27 33.49 41.73 39.94 36.77 38.93 37.14 -5.20%
EY 2.92 2.99 2.40 2.50 2.72 2.57 2.69 5.60%
DY 5.28 0.00 0.00 0.00 4.50 0.00 0.00 -
P/NAPS 0.44 0.48 0.61 0.62 0.69 0.73 0.84 -34.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment