[FIHB] QoQ Quarter Result on 31-Dec-2018 [#2]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 13.75%
YoY- 83.27%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 42,909 58,823 41,277 55,842 50,555 23,699 34,383 15.89%
PBT 2,175 3,324 2,911 2,949 2,635 1,738 2,381 -5.84%
Tax -717 -1,093 -916 -963 -967 313 -789 -6.17%
NP 1,458 2,231 1,995 1,986 1,668 2,051 1,592 -5.68%
-
NP to SH 1,374 2,465 1,899 2,027 1,782 1,438 719 53.93%
-
Tax Rate 32.97% 32.88% 31.47% 32.66% 36.70% -18.01% 33.14% -
Total Cost 41,451 56,592 39,282 53,856 48,887 21,648 32,791 16.89%
-
Net Worth 101,259 99,692 98,664 96,271 96,345 97,333 103,138 -1.21%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 101,259 99,692 98,664 96,271 96,345 97,333 103,138 -1.21%
NOSH 109,000 109,000 109,000 109,000 109,000 109,000 109,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.40% 3.79% 4.83% 3.56% 3.30% 8.65% 4.63% -
ROE 1.36% 2.47% 1.92% 2.11% 1.85% 1.48% 0.70% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 40.38 55.71 39.18 53.23 48.52 22.12 31.79 17.27%
EPS 1.29 2.33 1.80 1.93 1.71 1.34 0.66 56.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9528 0.9442 0.9365 0.9177 0.9247 0.9083 0.9537 -0.06%
Adjusted Per Share Value based on latest NOSH - 109,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 29.60 40.58 28.47 38.52 34.88 16.35 23.72 15.89%
EPS 0.95 1.70 1.31 1.40 1.23 0.99 0.50 53.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6985 0.6877 0.6806 0.6641 0.6646 0.6715 0.7115 -1.22%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.39 0.375 0.50 0.32 0.36 0.36 0.44 -
P/RPS 0.97 0.67 1.28 0.60 0.74 1.63 1.38 -20.92%
P/EPS 30.17 16.06 27.74 16.56 21.05 26.83 66.18 -40.73%
EY 3.32 6.23 3.60 6.04 4.75 3.73 1.51 69.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.53 0.35 0.39 0.40 0.46 -7.37%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 29/08/19 27/05/19 27/02/19 29/11/18 30/08/18 30/05/18 -
Price 0.365 0.39 0.43 0.37 0.315 0.385 0.38 -
P/RPS 0.90 0.70 1.10 0.70 0.65 1.74 1.20 -17.43%
P/EPS 28.23 16.71 23.86 19.15 18.42 28.69 57.16 -37.49%
EY 3.54 5.99 4.19 5.22 5.43 3.49 1.75 59.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.46 0.40 0.34 0.42 0.40 -3.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment