[FIHB] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -34.99%
YoY- -55.89%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
Revenue 40,797 21,269 41,277 34,383 43,218 28,245 16,507 14.92%
PBT 3,301 2,278 2,911 2,381 4,150 3,597 471 34.90%
Tax -1,428 -714 -916 -789 -1,536 -1,360 -297 27.30%
NP 1,873 1,564 1,995 1,592 2,614 2,237 174 44.10%
-
NP to SH 1,872 1,382 1,899 719 1,630 2,259 97 57.63%
-
Tax Rate 43.26% 31.34% 31.47% 33.14% 37.01% 37.81% 63.06% -
Total Cost 38,924 19,705 39,282 32,791 40,604 26,008 16,333 14.28%
-
Net Worth 109,161 105,447 98,664 103,138 79,691 43,301 31,347 21.14%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
Net Worth 109,161 105,447 98,664 103,138 79,691 43,301 31,347 21.14%
NOSH 119,815 109,000 109,000 109,000 102,336 82,747 80,833 6.23%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
NP Margin 4.59% 7.35% 4.83% 4.63% 6.05% 7.92% 1.05% -
ROE 1.71% 1.31% 1.92% 0.70% 2.05% 5.22% 0.31% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
RPS 35.31 19.90 39.18 31.79 49.79 34.13 20.42 8.78%
EPS 1.62 1.29 1.80 0.66 1.88 2.73 0.12 49.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9449 0.9865 0.9365 0.9537 0.9181 0.5233 0.3878 14.67%
Adjusted Per Share Value based on latest NOSH - 109,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
RPS 29.64 15.45 29.98 24.98 31.39 20.52 11.99 14.92%
EPS 1.36 1.00 1.38 0.52 1.18 1.64 0.07 57.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.793 0.766 0.7167 0.7492 0.5789 0.3145 0.2277 21.14%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 30/09/15 30/09/14 -
Price 0.53 0.15 0.50 0.44 0.775 0.43 0.365 -
P/RPS 1.50 0.75 1.28 1.38 1.56 1.26 1.79 -2.68%
P/EPS 32.71 11.60 27.74 66.18 41.27 15.75 304.17 -29.02%
EY 3.06 8.62 3.60 1.51 2.42 6.35 0.33 40.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.15 0.53 0.46 0.84 0.82 0.94 -7.65%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 CAGR
Date 27/05/21 29/06/20 27/05/19 30/05/18 29/05/17 30/11/15 27/11/14 -
Price 0.53 0.44 0.43 0.38 0.775 0.645 0.36 -
P/RPS 1.50 2.21 1.10 1.20 1.56 1.89 1.76 -2.42%
P/EPS 32.71 34.03 23.86 57.16 41.27 23.63 300.00 -28.87%
EY 3.06 2.94 4.19 1.75 2.42 4.23 0.33 40.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.45 0.46 0.40 0.84 1.23 0.93 -7.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment