[FIHB] QoQ Quarter Result on 31-Dec-2022 [#2]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -1.27%
YoY- 35.17%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 26,493 23,029 25,239 31,679 35,586 32,855 42,551 -27.06%
PBT 923 11,240 1,132 2,670 2,562 5,204 9,075 -78.18%
Tax -656 -1,477 -286 -812 -679 -720 -399 39.25%
NP 267 9,763 846 1,858 1,883 4,484 8,676 -90.15%
-
NP to SH 270 9,437 850 1,860 1,884 4,459 8,677 -90.08%
-
Tax Rate 71.07% 13.14% 25.27% 30.41% 26.50% 13.84% 4.40% -
Total Cost 26,226 13,266 24,393 29,821 33,703 28,371 33,875 -15.67%
-
Net Worth 139,004 138,924 128,169 133,262 131,409 123,817 118,240 11.37%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 139,004 138,924 128,169 133,262 131,409 123,817 118,240 11.37%
NOSH 144,959 144,959 144,959 140,459 140,459 140,459 140,431 2.13%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1.01% 42.39% 3.35% 5.87% 5.29% 13.65% 20.39% -
ROE 0.19% 6.79% 0.66% 1.40% 1.43% 3.60% 7.34% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 18.77 16.21 17.88 22.57 25.36 24.56 32.33 -30.38%
EPS 0.19 6.64 0.60 1.33 1.34 3.33 6.59 -90.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9847 0.9777 0.9078 0.9495 0.9363 0.9254 0.8983 6.30%
Adjusted Per Share Value based on latest NOSH - 140,459
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.24 16.73 18.33 23.01 25.85 23.87 30.91 -27.07%
EPS 0.20 6.86 0.62 1.35 1.37 3.24 6.30 -89.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0098 1.0092 0.931 0.968 0.9546 0.8994 0.8589 11.38%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.53 0.61 0.64 0.52 0.525 0.515 0.585 -
P/RPS 2.82 3.76 3.58 2.30 2.07 2.10 1.81 34.35%
P/EPS 277.10 9.18 106.31 39.24 39.11 15.45 8.87 889.84%
EY 0.36 10.89 0.94 2.55 2.56 6.47 11.27 -89.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.62 0.71 0.55 0.56 0.56 0.65 -11.61%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 30/08/23 30/05/23 28/02/23 24/11/22 25/08/22 26/05/22 -
Price 0.52 0.57 0.62 0.55 0.53 0.54 0.54 -
P/RPS 2.77 3.52 3.47 2.44 2.09 2.20 1.67 40.07%
P/EPS 271.87 8.58 102.98 41.50 39.48 16.20 8.19 930.68%
EY 0.37 11.65 0.97 2.41 2.53 6.17 12.21 -90.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.68 0.58 0.57 0.58 0.60 -7.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment