[SUPER] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[SUPER] SUPER ENTERPRISE HOLDINGS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 58.74%
YoY- 480.33%
Quarter Report
Latest QR
Upcoming QR
SUPER's Result
SUPER's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 31,675 33,951 31,074 27,973 24,858 22,785 29,119 5.76%
PBT 4,407 3,011 2,702 2,171 746 767 1,392 115.45%
Tax -3,283 -1,264 -531 -571 229 -567 -307 384.68%
NP 1,124 1,747 2,171 1,600 975 200 1,085 2.37%
-
NP to SH 821 1,084 1,613 1,416 892 252 941 -8.68%
-
Tax Rate 74.50% 41.98% 19.65% 26.30% -30.70% 73.92% 22.05% -
Total Cost 30,551 32,204 28,903 26,373 23,883 22,585 28,034 5.89%
-
Net Worth 41,872 55,246 54,775 53,047 41,798 50,599 51,859 -13.27%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 1,256 - - - 626 - - -
Div Payout % 153.00% - - - 70.29% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 41,872 55,246 54,775 53,047 41,798 50,599 51,859 -13.27%
NOSH 41,872 41,853 41,813 41,769 41,798 41,475 41,822 0.07%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.55% 5.15% 6.99% 5.72% 3.92% 0.88% 3.73% -
ROE 1.96% 1.96% 2.94% 2.67% 2.13% 0.50% 1.81% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 75.65 81.12 74.32 66.97 59.47 54.94 69.63 5.67%
EPS 1.96 2.59 3.86 3.39 2.13 0.60 2.25 -8.78%
DPS 3.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.00 1.32 1.31 1.27 1.00 1.22 1.24 -13.34%
Adjusted Per Share Value based on latest NOSH - 41,769
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 75.98 81.44 74.53 67.10 59.62 54.65 69.84 5.77%
EPS 1.97 2.60 3.87 3.40 2.14 0.60 2.26 -8.74%
DPS 3.01 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.0043 1.3251 1.3139 1.2724 1.0026 1.2137 1.2439 -13.28%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.55 0.61 0.60 0.69 0.56 0.57 0.48 -
P/RPS 0.73 0.75 0.81 1.03 0.94 1.04 0.69 3.82%
P/EPS 28.05 23.55 15.55 20.35 26.24 93.81 21.33 20.01%
EY 3.56 4.25 6.43 4.91 3.81 1.07 4.69 -16.77%
DY 5.45 0.00 0.00 0.00 2.68 0.00 0.00 -
P/NAPS 0.55 0.46 0.46 0.54 0.56 0.47 0.39 25.73%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 26/02/08 27/11/07 28/08/07 30/05/07 27/02/07 28/11/06 -
Price 0.58 0.58 0.56 0.58 0.60 0.64 0.65 -
P/RPS 0.77 0.71 0.75 0.87 1.01 1.16 0.93 -11.81%
P/EPS 29.58 22.39 14.52 17.11 28.12 105.33 28.89 1.58%
EY 3.38 4.47 6.89 5.84 3.56 0.95 3.46 -1.54%
DY 5.17 0.00 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 0.58 0.44 0.43 0.46 0.60 0.52 0.52 7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment