[SUPER] QoQ Quarter Result on 30-Sep-2006 [#2]

Stock
[SUPER] SUPER ENTERPRISE HOLDINGS BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 285.66%
YoY- 12.83%
Quarter Report
Latest QR
Upcoming QR
SUPER's Result
SUPER's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 27,973 24,858 22,785 29,119 26,219 24,255 28,058 -0.20%
PBT 2,171 746 767 1,392 358 -340 170 448.90%
Tax -571 229 -567 -307 -249 1,229 -78 278.39%
NP 1,600 975 200 1,085 109 889 92 574.77%
-
NP to SH 1,416 892 252 941 244 1,104 -315 -
-
Tax Rate 26.30% -30.70% 73.92% 22.05% 69.55% - 45.88% -
Total Cost 26,373 23,883 22,585 28,034 26,110 23,366 27,966 -3.84%
-
Net Worth 53,047 41,798 50,599 51,859 50,482 41,746 55,860 -3.39%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 626 - - - 626 - -
Div Payout % - 70.29% - - - 56.72% - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 53,047 41,798 50,599 51,859 50,482 41,746 55,860 -3.39%
NOSH 41,769 41,798 41,475 41,822 42,068 41,746 42,000 -0.36%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 5.72% 3.92% 0.88% 3.73% 0.42% 3.67% 0.33% -
ROE 2.67% 2.13% 0.50% 1.81% 0.48% 2.64% -0.56% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 66.97 59.47 54.94 69.63 62.32 58.10 66.80 0.17%
EPS 3.39 2.13 0.60 2.25 0.58 2.64 -0.75 -
DPS 0.00 1.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.27 1.00 1.22 1.24 1.20 1.00 1.33 -3.03%
Adjusted Per Share Value based on latest NOSH - 41,822
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 67.10 59.62 54.65 69.84 62.89 58.18 67.30 -0.19%
EPS 3.40 2.14 0.60 2.26 0.59 2.65 -0.76 -
DPS 0.00 1.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.2724 1.0026 1.2137 1.2439 1.2109 1.0013 1.3399 -3.39%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.69 0.56 0.57 0.48 0.47 0.45 0.49 -
P/RPS 1.03 0.94 1.04 0.69 0.75 0.77 0.73 25.87%
P/EPS 20.35 26.24 93.81 21.33 81.03 17.02 -65.33 -
EY 4.91 3.81 1.07 4.69 1.23 5.88 -1.53 -
DY 0.00 2.68 0.00 0.00 0.00 3.33 0.00 -
P/NAPS 0.54 0.56 0.47 0.39 0.39 0.45 0.37 28.75%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 30/05/07 27/02/07 28/11/06 29/08/06 16/06/06 28/02/06 -
Price 0.58 0.60 0.64 0.65 0.43 0.50 0.50 -
P/RPS 0.87 1.01 1.16 0.93 0.69 0.86 0.75 10.43%
P/EPS 17.11 28.12 105.33 28.89 74.14 18.91 -66.67 -
EY 5.84 3.56 0.95 3.46 1.35 5.29 -1.50 -
DY 0.00 2.50 0.00 0.00 0.00 3.00 0.00 -
P/NAPS 0.46 0.60 0.52 0.52 0.36 0.50 0.38 13.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment