[SKW] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[SKW] SYARIKAT KAYU WANGI BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -8.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SKW's Result
SKW's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 7,827 7,538 4,619 4,263 3,462 3,651 5,568 25.56%
PBT 3,256 448 -650 -1,238 -1,137 1,776 -1,148 -
Tax 0 0 0 0 0 0 -218 -
NP 3,256 448 -650 -1,238 -1,137 1,776 -1,366 -
-
NP to SH 3,256 448 -650 -1,238 -1,137 1,776 -1,366 -
-
Tax Rate 0.00% 0.00% - - - 0.00% - -
Total Cost 4,571 7,090 5,269 5,501 4,599 1,875 6,934 -24.31%
-
Net Worth 17,024 8,960 8,496 9,784 11,071 11,925 14,042 13.73%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 17,024 8,960 8,496 9,784 11,071 11,925 14,042 13.73%
NOSH 42,562 42,666 42,483 42,542 42,584 42,589 42,554 0.01%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 41.60% 5.94% -14.07% -29.04% -32.84% 48.64% -24.53% -
ROE 19.13% 5.00% -7.65% -12.65% -10.27% 14.89% -9.73% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 18.39 17.67 10.87 10.02 8.13 8.57 13.08 25.57%
EPS 7.65 1.05 -1.53 -2.91 -2.67 -4.17 -3.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.21 0.20 0.23 0.26 0.28 0.33 13.72%
Adjusted Per Share Value based on latest NOSH - 42,542
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 18.44 17.76 10.88 10.04 8.16 8.60 13.12 25.55%
EPS 7.67 1.06 -1.53 -2.92 -2.68 4.18 -3.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4011 0.2111 0.2002 0.2305 0.2608 0.2809 0.3308 13.74%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.18 0.18 0.18 0.18 0.18 0.18 0.18 -
P/RPS 0.98 1.02 1.66 1.80 2.21 2.10 0.00 -
P/EPS 2.35 17.14 -11.76 -6.19 -6.74 4.32 0.00 -
EY 42.50 5.83 -8.50 -16.17 -14.83 23.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.86 0.90 0.78 0.69 0.64 0.58 -15.60%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 15/04/10 25/02/10 24/11/09 27/08/09 28/05/09 27/02/09 -
Price 0.18 0.18 0.18 0.18 0.18 0.18 0.18 -
P/RPS 0.98 1.02 1.66 1.80 2.21 2.10 0.00 -
P/EPS 2.35 17.14 -11.76 -6.19 -6.74 4.32 0.00 -
EY 42.50 5.83 -8.50 -16.17 -14.83 23.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.86 0.90 0.78 0.69 0.64 0.58 -15.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment