[S&FCAP] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 108.86%
YoY- 87.72%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 4,968 11,002 9,307 9,845 10,302 5,135 4,416 8.17%
PBT -8,471 1,224 1,445 1,284 -6,180 708 33 -
Tax -6,563 -1,631 -787 -424 -2,537 -615 179 -
NP -15,034 -407 658 860 -8,717 93 212 -
-
NP to SH -14,662 -973 327 749 -8,457 39 150 -
-
Tax Rate - 133.25% 54.46% 33.02% - 86.86% -542.42% -
Total Cost 20,002 11,409 8,649 8,985 19,019 5,042 4,204 183.15%
-
Net Worth 90,130 106,224 106,224 106,224 106,224 112,662 112,662 -13.83%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 90,130 106,224 106,224 106,224 106,224 112,662 112,662 -13.83%
NOSH 321,893 321,893 321,893 321,893 321,893 321,893 321,893 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -302.62% -3.70% 7.07% 8.74% -84.61% 1.81% 4.80% -
ROE -16.27% -0.92% 0.31% 0.71% -7.96% 0.03% 0.13% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.54 3.42 2.89 3.06 3.20 1.60 1.37 8.11%
EPS -4.55 -0.30 0.10 0.23 -2.63 0.01 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.33 0.33 0.33 0.33 0.35 0.35 -13.83%
Adjusted Per Share Value based on latest NOSH - 321,893
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.90 2.00 1.69 1.79 1.87 0.93 0.80 8.17%
EPS -2.66 -0.18 0.06 0.14 -1.54 0.01 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1638 0.193 0.193 0.193 0.193 0.2047 0.2047 -13.82%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.315 0.255 0.11 0.105 0.12 0.13 0.13 -
P/RPS 20.41 7.46 3.80 3.43 3.75 8.15 9.48 66.81%
P/EPS -6.92 -84.36 108.28 45.13 -4.57 1,072.98 278.97 -
EY -14.46 -1.19 0.92 2.22 -21.89 0.09 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.77 0.33 0.32 0.36 0.37 0.37 110.64%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 24/05/17 27/02/17 29/11/16 25/08/16 26/05/16 25/02/16 -
Price 0.33 0.425 0.135 0.105 0.12 0.12 0.125 -
P/RPS 21.38 12.43 4.67 3.43 3.75 7.52 9.11 76.69%
P/EPS -7.24 -140.60 132.89 45.13 -4.57 990.44 268.24 -
EY -13.80 -0.71 0.75 2.22 -21.89 0.10 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.29 0.41 0.32 0.36 0.34 0.36 120.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment